| Revenue | DKK 5,4M | +92% |
| EBITDA | DKK 4,7M | +91% |
| Net profit | DKK 81,3M | +3347% |
| Total assets | DKK 161,4M | +107% |
| Equity | DKK 132,7M | +158% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.645 | 2.574 | 2.643 | 2.937 | 3.229 | 2.838 | 2.809 | 2.790 | 2.820 | 5.405 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.341 | 2.317 | 2.379 | 2.665 | 2.830 | 2.566 | 2.520 | 2.515 | 2.485 | 4.738 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.341 | 2.317 | 2.379 | 2.665 | 2.830 | 2.566 | 2.520 | 2.515 | 2.485 | 4.738 |
| Net financials | -1.669 | -1.868 | -4.248 | 4.605 | 2.909 | -1.593 | -1.522 | -1.469 | -1.396 | 76.557 |
| Profit before tax | 21 | 3.789 | -1.868 | 7.271 | 5.739 | 5.961 | 206 | 17.093 | -2.504 | 81.295 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 21 | 3.789 | -1.868 | 7.271 | 5.739 | 5.961 | 206 | 17.093 | -2.504 | 81.295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.993 | 49.879 | 53.202 | 60.908 | 61.698 | 65.939 | 64.970 | 82.863 | 77.943 | 161.363 |
| Equity | 10.818 | 14.857 | 13.164 | 20.660 | 31.319 | 37.120 | 37.145 | 54.088 | 51.434 | 132.730 |
| Long-term debt | 38.225 | 33.091 | 37.961 | 38.840 | 28.295 | 26.751 | 25.746 | 26.580 | 24.269 | 0 |
| Short-term debt | 1.949 | 1.931 | 2.076 | 1.408 | 2.084 | 2.069 | 2.078 | 2.195 | 2.240 | 28.633 |
| Total debt | 40.174 | 35.022 | 40.038 | 40.248 | 30.379 | 28.819 | 27.824 | 28.775 | 26.508 | 28.633 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Executive Committee | Executive Committee | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WALTHAMSTOW KOMPLEMENTAR ApS | Company | 100.0% | 100.0% | 2022 |
Kaffekvisten ApS | Company | 15.0% | 15.0% | 2019 |
| Individual | 10.0% | 10.0% | 2000 | |
NPLH Anpartsinvest ApS | Company | 20.0% | 20.0% | 2018 |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 15.0% | 15.0% | 2000 | |
| Individual | 15.0% | 15.0% | 2000 | |
| Individual | 20.0% | 20.0% | 2000 | |
| Individual | 20.0% | 20.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2000 | |
EJENDOMSSELSKABET SCANDINAVIA A/S | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Tullin | Executive Committee | 0 companies |