| Revenue | DKK 1,1M | -1% |
| EBITDA | DKK 1,1M | -1% |
| Net profit | DKK 3,9M | +17% |
| Total assets | DKK 42,9M | +11% |
| Equity | DKK 40,9M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -36 | — | — | 672 | 511 | 513 | 509 | 526 | 1.159 | 1.127 | 2.278 | 1.081 | 1.065 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 13 | 0 | 0 | 495 | 511 | 513 | 509 | 526 | 1.159 | 1.127 | 2.278 | 1.081 | 1.065 |
| Depreciation & amort. | -0 | -13 | -0 | -0 | -138 | -138 | -138 | -138 | -138 | -138 | -138 | -125 | -125 | -125 |
| EBIT | 6 | -0 | 0 | 0 | 356 | 372 | 375 | 371 | 387 | 1.020 | 988 | 2.153 | 955 | 940 |
| Net financials | -1.610 | -1.487 | 0 | 0 | 2.109 | 1.719 | 1.625 | 1.493 | 1.967 | 2.182 | 2.612 | 2.078 | 2.733 | 3.433 |
| Profit before tax | -1.590 | -1.485 | 0 | 0 | 2.466 | 2.091 | 2.000 | 1.864 | 2.354 | 3.202 | 3.601 | 4.231 | 3.688 | 4.373 |
| Tax | -9 | -12 | -0 | -0 | 83 | 95 | 90 | 116 | 104 | 214 | 224 | 501 | 354 | 467 |
| Net profit | -1.581 | -1.472 | 0 | 0 | 2.383 | 1.996 | 1.911 | 1.748 | 2.250 | 2.988 | 3.376 | 3.730 | 3.334 | 3.906 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.752 | 10.915 | 0 | 0 | 18.597 | 20.723 | 22.226 | 23.616 | 26.019 | 27.705 | 31.182 | 34.683 | 38.672 | 42.915 |
| Equity | 9.527 | 10.903 | 0 | 0 | 16.259 | 18.205 | 20.064 | 21.759 | 23.885 | 26.779 | 30.099 | 33.772 | 37.047 | 40.892 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.965 | 1.666 | 1.364 | 1.059 | 756 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -225 | -12 | 0 | 0 | 302 | 756 | 678 | 653 | 1.209 | 732 | 865 | 636 | 1.322 | 1.693 |
| Total debt | -225 | -12 | 0 | 0 | 2.267 | 2.422 | 2.042 | 1.712 | 1.965 | 732 | 865 | 636 | 1.322 | 1.693 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|