| Revenue | DKK 53K | -26% |
| EBITDA | DKK 53K | -26% |
| Net profit | DKK 33K | -28% |
| Total assets | DKK 2M | +0% |
| Equity | DKK 429K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 53 | 31 | 50 | 45 | 46 | 35 | 59 | 63 | 49 | 27 | 47 | 71 | 53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 53 | 31 | 50 | 45 | 46 | 35 | 59 | 63 | 49 | 27 | 47 | 71 | 53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40 | 53 | 31 | 50 | 45 | 46 | 35 | 59 | 63 | 49 | 27 | 47 | 71 | 53 |
| Net financials | -44 | -30 | -35 | -41 | -32 | -25 | -20 | -19 | -18 | -17 | -17 | -13 | -13 | -11 |
| Profit before tax | -3 | 23 | -4 | 10 | 13 | 21 | 15 | 40 | 45 | 32 | 10 | 34 | 58 | 42 |
| Tax | -1 | 6 | -1 | -0 | -0 | 5 | 3 | 9 | 10 | 7 | 2 | 7 | 13 | 9 |
| Net profit | -3 | 17 | -3 | 10 | 13 | 16 | 12 | 31 | 35 | 25 | 8 | 27 | 45 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.104 | 2.097 | 2.098 | 2.090 | 2.080 | 2.068 | 2.059 | 2.050 | 2.055 | 2.050 | 2.049 | 2.037 | 2.026 | 2.017 |
| Equity | 151 | 168 | 165 | 175 | 188 | 198 | 207 | 228 | 269 | 302 | 306 | 332 | 394 | 429 |
| Long-term debt | 1.531 | 1.531 | 1.531 | 1.531 | 1.531 | 0 | 1.424 | 1.365 | 1.294 | 1.210 | 1.147 | 1.074 | 989 | 915 |
| Short-term debt | 422 | 398 | 401 | 384 | 360 | 1.870 | 428 | 457 | 492 | 538 | 596 | 631 | 642 | 672 |
| Total debt | 1.953 | 1.929 | 1.932 | 1.915 | 1.891 | 1.870 | 1.852 | 1.822 | 1.786 | 1.748 | 1.744 | 1.705 | 1.631 | 1.588 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|