| Revenue | DKK -132K | -50% |
| EBITDA | DKK -132K | +50% |
| Net profit | DKK 37,7M | +335% |
| Total assets | DKK 376,7M | +9% |
| Equity | DKK 363,9M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 363 | 105 | 96 | 112 | 137 | 106 | 185 | 99 | 8 | 40 | 0 | -265 | -132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 660 | 115 | -275 | -221 | -274 | -305 | -555 | -350 | -488 | -212 | -421 | -374 | -265 | -132 |
| Depreciation & amort. | -0 | 15 | 100 | -100 | -112 | -679 | -400 | -20 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 660 | 100 | -375 | -321 | -386 | -984 | -955 | -370 | -488 | -212 | -421 | -374 | -265 | -132 |
| Net financials | 542 | 14.469 | 26.202 | 3.163 | 41.694 | 181.287 | 71.758 | -4.058 | -78.587 | 106.586 | 12.363 | 4.055 | -15.755 | 37.820 |
| Profit before tax | 674 | 14.569 | 25.827 | 2.842 | 41.308 | 180.303 | 70.803 | -4.428 | -79.075 | 106.374 | 11.942 | 3.680 | -16.021 | 37.688 |
| Tax | -7 | -0 | -15 | -25 | -63 | -160 | -178 | -76 | -99 | -31 | -198 | 3 | -12 | 1 |
| Net profit | 682 | 14.569 | 25.842 | 2.867 | 41.371 | 180.463 | 70.981 | -4.352 | -78.975 | 106.405 | 12.140 | 3.677 | -16.008 | 37.688 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.767 | 21.637 | 47.330 | 51.059 | 92.946 | 271.752 | 343.231 | 330.161 | 242.289 | 348.259 | 356.406 | 360.931 | 345.465 | 376.719 |
| Equity | 6.016 | 20.488 | 46.271 | 49.039 | 90.311 | 270.673 | 341.551 | 329.093 | 240.117 | 346.412 | 353.552 | 352.229 | 331.220 | 363.908 |
| Long-term debt | 1.000 | 0 | 0 | 0 | 0 | 0 | 614 | 0 | 0 | 0 | 0 | 818 | 1.815 | 0 |
| Short-term debt | 4.751 | 1.149 | 1.060 | 2.020 | 2.635 | 1.079 | 1.066 | 1.068 | 2.172 | 1.847 | 2.854 | 7.884 | 12.431 | 12.811 |
| Total debt | 5.751 | 1.149 | 1.060 | 2.020 | 2.635 | 1.079 | 1.681 | 1.068 | 2.172 | 1.847 | 2.854 | 8.702 | 14.245 | 12.811 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 1999 | — | — |
| Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Gad | Management | 0 companies |
| Statsaut. revisor Ole Peter Jensen | Audit | 0 companies |