| Revenue | DKK -30K | -11% |
| EBITDA | DKK -30K | +11% |
| Net profit | DKK 45K | +3040% |
| Total assets | DKK 3M | +2% |
| Equity | DKK 2,9M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 537 | 164 | 67 | 93 | -91 | -39 | 126 | -34 | -42 | -22 | -38 | -33 | -30 |
| Staff expenses | -839 | -1 | -0 | -40 | -67 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 974 | 163 | 67 | -87 | -159 | -51 | 126 | -34 | -42 | -22 | -38 | -33 | -30 |
| Depreciation & amort. | 638 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 336 | 155 | 67 | -87 | -159 | -51 | 126 | -34 | -42 | -22 | -38 | -33 | -30 |
| Net financials | -220 | 273 | 880 | 125 | -2.250 | -88 | 1.319 | 477 | 6 | 7 | 516 | 41 | 51 |
| Profit before tax | 116 | 428 | 946 | 38 | -2.408 | -139 | 1.445 | 444 | -36 | -15 | 479 | 7 | 21 |
| Tax | 631 | -200 | 4 | 196 | -34 | -26 | -15 | -14 | -0 | -11 | -5 | 9 | -24 |
| Net profit | -514 | 628 | 942 | -158 | -2.375 | -113 | 1.460 | 457 | -36 | -4 | 483 | -2 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 777 | 1.503 | 4.633 | 4.373 | 2.294 | 2.270 | 2.768 | 3.028 | 2.791 | 2.517 | 2.948 | 2.927 | 2.978 |
| Equity | -193 | 385 | 3.441 | 3.112 | 738 | 625 | 2.085 | 2.542 | 2.506 | 2.501 | 2.928 | 2.867 | 2.912 |
| Long-term debt | 465 | 351 | 285 | 215 | 138 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 505 | 767 | 906 | 1.046 | 1.419 | 1.590 | 683 | 486 | 286 | 15 | 20 | 60 | 65 |
| Total debt | 970 | 1.118 | 1.192 | 1.261 | 1.557 | 1.645 | 683 | 486 | 286 | 15 | 20 | 60 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Stokholm Mikkelsen | Management | 0 companies |