| Revenue | DKK -21K | — |
| EBITDA | DKK -21K | +2% |
| Net profit | DKK 1,8M | +1031% |
| Total assets | DKK 9,8M | +26% |
| Equity | DKK 6,8M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 222 | -246 | -353 | -732 | -764 | 986 | — | — | — | — | 0 | 0 | 0 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 215 | -239 | 346 | 723 | 752 | 971 | 388 | 593 | 707 | 301 | 139 | -21 | -21 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 215 | -239 | 346 | 723 | 752 | 971 | 388 | 593 | 707 | 301 | 139 | -21 | -21 | -21 |
| Net financials | 0 | -2 | -2 | -0 | -0 | -0 | 396 | 602 | 719 | 315 | 161 | 546 | 242 | 1.855 |
| Profit before tax | 215 | -237 | 344 | 723 | 752 | 971 | 381 | 585 | 702 | 295 | 137 | 525 | 221 | 1.834 |
| Tax | 17 | -53 | 85 | 157 | 3 | 214 | 112 | 131 | 155 | 65 | 31 | 121 | 58 | -4 |
| Net profit | 198 | -185 | 259 | 566 | 749 | 757 | 269 | 455 | 546 | 229 | 106 | 404 | 163 | 1.839 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.826 | 1.970 | 2.293 | 2.872 | 3.639 | 3.818 | 5.896 | 5.953 | 6.349 | 6.854 | 6.853 | 7.439 | 7.777 | 9.792 |
| Equity | 1.791 | 1.879 | 2.040 | 2.506 | 3.154 | 3.412 | 3.575 | 3.829 | 4.265 | 4.494 | 4.488 | 4.892 | 5.054 | 6.771 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111 | 27 | 0 | 0 | 0 | 327 |
| Short-term debt | 35 | -91 | 253 | 365 | 485 | 406 | 2.322 | 2.123 | 1.973 | 2.332 | 2.365 | 2.548 | 2.723 | 2.694 |
| Total debt | 35 | -91 | 253 | 365 | 485 | 406 | 2.322 | 2.123 | 2.084 | 2.359 | 2.365 | 2.548 | 2.723 | 3.021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Rebo Revision og Bogføring | Audit | 0 companies |