| Revenue | DKK 1,4M | +35% |
| EBITDA | DKK 827K | +27% |
| Net profit | DKK 613K | +21% |
| Total assets | DKK 1,9M | +33% |
| Equity | DKK 1,2M | +104% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -0 | 183 | 7 | 0 | 0 | 0 | 0 | 243 | 248 | 1.061 | 1.434 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -149 | -360 | -412 | -608 |
| EBITDA | 0 | 0 | -0 | 1 | 2 | 0 | 0 | 0 | 0 | 95 | -112 | 650 | 827 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -8 |
| EBIT | 0 | 0 | -0 | 1 | 2 | 0 | 0 | 0 | 0 | 95 | -112 | 643 | 818 |
| Net financials | 0 | 0 | 0 | 0 | -2 | 0 | -1 | -1 | 0 | -1 | -2 | -2 | -1 |
| Profit before tax | 0 | 0 | -0 | 1 | 0 | 0 | -1 | -1 | 0 | 94 | -114 | 642 | 817 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 24 | -0 | 135 | 205 |
| Net profit | 0 | 0 | -0 | 1 | 0 | 0 | -1 | -1 | 0 | 70 | -114 | 506 | 613 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 130 | 125 | 126 | 126 | 126 | 125 | 125 | 125 | 627 | 468 | 1.442 | 1.917 |
| Equity | 125 | 125 | 125 | 126 | 126 | 126 | 125 | 125 | 125 | 195 | 81 | 587 | 1.199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 432 | 387 | 855 | 717 |
| Total debt | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 432 | 387 | 855 | 717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Wrobel | Management | 0 companies |