| Revenue | DKK 9,5M | +15% |
| EBITDA | DKK 341K | +108% |
| Net profit | DKK -1,1M | +66% |
| Total assets | DKK 14M | -14% |
| Equity | DKK 4,5M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 8.274 | 9.483 |
| Staff expenses | -12.381 | -9.141 |
| EBITDA | -4.108 | 341 |
| Depreciation & amort. | -188 | -119 |
| EBIT | -4.296 | 222 |
| Net financials | -23 | -9 |
| Profit before tax | -2.164 | 213 |
| Tax | 1.077 | 1.327 |
| Net profit | -3.242 | -1.114 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 16.201 | 13.967 |
| Equity | 5.642 | 4.528 |
| Long-term debt | 0 | 0 |
| Short-term debt | 10.560 | 9.439 |
| Total debt | 10.560 | 9.439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
MM Management | Management | 2012 | — | — |
PA Management | Management | 2000 | — | — |
JG Management | Management | 2014 | — | — |
TD Management | Management | 2014 | — | — |
TI Management | Management | 2001 | — | — |
JB Audit | Audit | 2001 | — | — |
FJ Management | Management | 2001 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JB Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anders Eiby | Chief Executive Officer | 0 companies |
| Kjeld Schouboe | Chief Executive Officer | 0 companies |
| Martin Møller Olesen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| John Graham Biggs | Management | 0 companies |
| Timothy David Hay | Management | 0 companies |
| Torsten Ivan Thøger Jagd | Management | 0 companies |
| Jan Boje Andreassen | Audit | 0 companies |
| Freddie Jensen | Management | 0 companies |
| Lars Kølbjerg | Chief Executive Officer | 0 companies |
| Johnny Broberg Svendsen | Management | 0 companies |
| Guy George Petignat | Board of Directors | 0 companies |
| Ingo Kuebler | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Bernhard Schwarzer | Board of Directors | 0 companies |
| Paul Harris | Chairman | 0 companies |
| Jørgen Søtofte | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Urs Andreas Ryffel | Board of Directors | 0 companies |
| Dr. Hans-Peter Bär | Board of Directors | 0 companies |