| Revenue | DKK -2K | — |
| EBITDA | DKK -2K | — |
| Net profit | DKK 5,4M | +394% |
| Total assets | DKK 19,5M | +64% |
| Equity | DKK 16M | +95% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | -92 | — | — | 1.363 | 1.637 | 2 | 359 | 106 | 3 | 0 | — | — | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | -89 | 0 | 0 | 1.363 | 1.637 | 2 | 359 | 106 | 3 | 0 | 0 | 0 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | -89 | 0 | 0 | 1.363 | 1.637 | 2 | 359 | 106 | 3 | 0 | 0 | 0 | -2 |
| Net financials | -9 | -57 | 0 | 0 | -167 | -65 | -67 | -112 | -62 | 482 | -1.046 | 1.250 | 1.098 | 6.374 |
| Profit before tax | 28 | -63 | 0 | 0 | 1.197 | 1.572 | -65 | 247 | 44 | 486 | -1.046 | 1.250 | 1.098 | 6.372 |
| Tax | 4 | -19 | -0 | -0 | 14 | 43 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 949 |
| Net profit | 24 | -44 | 0 | 0 | 1.182 | 1.529 | -65 | 247 | 44 | 486 | -1.046 | 1.250 | 1.098 | 5.423 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 1.411 | 0 | 0 | 5.408 | 6.797 | 8.493 | 8.807 | 10.569 | 11.030 | 12.732 | 13.694 | 11.880 | 19.533 |
| Equity | 90 | 74 | 0 | 0 | 2.325 | 3.753 | 5.664 | 5.936 | 7.305 | 7.984 | 9.337 | 9.922 | 8.200 | 15.970 |
| Long-term debt | 0 | -15 | 0 | 0 | 4 | 35 | 0 | 0 | 0 | 0 | 0 | 3.471 | 3.080 | 2.963 |
| Short-term debt | 7 | -1.322 | 0 | 0 | 3.079 | 3.010 | 2.829 | 2.871 | 3.264 | 3.046 | 3.394 | 300 | 600 | 600 |
| Total debt | 7 | -1.337 | 0 | 0 | 3.083 | 3.044 | 2.829 | 2.871 | 3.264 | 3.046 | 3.394 | 3.771 | 3.680 | 3.563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
JT | Audit | 2001 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
KA Management | Management | 2002 | — | — |
HA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jørgen Tvedegaard Madsen | Audit | 0 companies |
| Klaus Bach Jensen | Chief Executive Officer | 0 companies |
| Kim Andkjær Christensen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |