| Revenue | DKK 53 | -100% |
| EBITDA | DKK 5K | -94% |
| Net profit | DKK 3K | -95% |
| Total assets | DKK 76K | -32% |
| Equity | DKK 52K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 258 | 289 | 332 | 334 | 307 | 228 | 285 | 150 | 108 | 108 | 0 |
| Staff expenses | -221 | -115 | -277 | -451 | -327 | -360 | -14 | -5 | -122 | -29 | -5 |
| EBITDA | 37 | 174 | 55 | -116 | -20 | -131 | 299 | 154 | -14 | 79 | 5 |
| Depreciation & amort. | -4 | -1 | -4 | -1 | -12 | -1 | -0 | 4 | 4 | -2 | -0 |
| EBIT | 33 | 173 | 51 | -117 | -33 | -132 | 298 | 150 | -18 | 77 | 5 |
| Net financials | -29 | -22 | -6 | -4 | -64 | -8 | -28 | -7 | -1 | -1 | -1 |
| Profit before tax | 4 | 151 | 45 | -121 | -96 | -140 | 270 | 143 | -19 | 77 | 4 |
| Tax | 2 | 41 | 15 | -23 | 58 | -0 | -29 | 32 | -4 | 17 | 1 |
| Net profit | 2 | 110 | 30 | -98 | -154 | -140 | 299 | 112 | -15 | 60 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 192 | 124 | 172 | 248 | 42 | 92 | 166 | 118 | 91 | 112 | 76 |
| Equity | -155 | -45 | -15 | -112 | -267 | -406 | -107 | 5 | -11 | 49 | 52 |
| Long-term debt | 198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 170 | 187 | 360 | 309 | 499 | 273 | 114 | 101 | 63 | 24 |
| Total debt | 347 | 170 | 187 | 360 | 309 | 499 | 273 | 114 | 101 | 63 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
JR Unofficial title | Unofficial title | 2022 | — | — |
HA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| John Reimer Larsen | Unofficial title | 0 companies |
| Harry Aamann | Audit | 0 companies |