| Revenue | DKK 901K | -1% |
| EBITDA | DKK 300K | -28% |
| Net profit | DKK 254K | -27% |
| Total assets | DKK 2,5M | +4% |
| Equity | DKK 1,9M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.477 | 2.137 | 2.648 | 2.384 | 2.244 | 1.636 | 1.143 | 1.047 | 889 | 844 | 822 | 1.044 | 908 | 901 |
| Staff expenses | -1.463 | -1.627 | -1.622 | -1.376 | -1.847 | -1.317 | -1.072 | -688 | -506 | -679 | -886 | -491 | -491 | -601 |
| EBITDA | 14 | 511 | 1.026 | 1.007 | 397 | 319 | 71 | 359 | 383 | 165 | -64 | 554 | 418 | 300 |
| Depreciation & amort. | 65 | -106 | -163 | -228 | -190 | -193 | -136 | -19 | -17 | -22 | -7 | -7 | -29 | -29 |
| EBIT | -51 | 404 | 863 | 779 | 207 | 126 | -64 | 340 | 366 | 143 | -71 | 547 | 389 | 271 |
| Net financials | -39 | -42 | -5 | -7 | -12 | -23 | -15 | -10 | -9 | -13 | 6 | 36 | 75 | 57 |
| Profit before tax | -52 | 362 | 858 | 771 | 195 | 103 | -80 | 331 | 357 | 129 | -65 | 583 | 463 | 328 |
| Tax | 19 | 90 | 213 | 184 | 48 | 24 | -35 | 74 | 79 | 28 | -13 | 130 | 113 | 74 |
| Net profit | -71 | 272 | 645 | 588 | 147 | 79 | -45 | 257 | 278 | 101 | -52 | 453 | 350 | 254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.174 | 2.050 | 2.296 | 1.653 | 1.952 | 2.132 | 1.682 | 1.598 | 1.680 | 1.766 | 1.605 | 2.126 | 2.424 | 2.527 |
| Equity | 54 | 326 | 971 | 759 | 407 | 341 | 296 | 553 | 831 | 932 | 880 | 1.333 | 1.683 | 1.938 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.119 | 1.724 | 1.325 | 894 | 1.545 | 1.791 | 1.386 | 1.045 | 849 | 834 | 724 | 793 | 740 | 590 |
| Total debt | 2.119 | 1.724 | 1.325 | 894 | 1.545 | 1.791 | 1.386 | 1.045 | 849 | 834 | 724 | 793 | 740 | 590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2BY2 HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kamp Bauer | Management | 0 companies |