| Revenue | DKK 11,4M | -7% |
| EBITDA | DKK 1,8M | -34% |
| Net profit | DKK 778K | -46% |
| Total assets | DKK 29,4M | -2% |
| Equity | DKK 10,5M | +0% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.842 | 8.745 | 8.975 | 7.312 | 10.416 | 4.931 | 8.493 | 9.735 | 8.715 | 10.687 | 11.202 | 12.251 | 11.386 |
| Staff expenses | -8.092 | -8.107 | -7.512 | -6.613 | -6.104 | -5.950 | -7.136 | -8.311 | -7.648 | -8.239 | -9.300 | -9.525 | -9.436 |
| EBITDA | 571 | 442 | 1.177 | 699 | -896 | -1.019 | 1.358 | 1.405 | 1.067 | 2.448 | 1.679 | 2.726 | 1.799 |
| Depreciation & amort. | -0 | -0 | -0 | -308 | -418 | -526 | -559 | -234 | -260 | -302 | -178 | -421 | -363 |
| EBIT | 571 | 442 | 1.177 | 391 | -1.313 | -1.545 | 798 | 1.172 | 808 | 2.147 | 1.501 | 2.305 | 1.437 |
| Net financials | -147 | -219 | -289 | -210 | -483 | 1.855 | -147 | -201 | -106 | -6 | -103 | -438 | -327 |
| Profit before tax | 424 | 223 | 888 | 181 | -1.796 | 310 | 651 | 971 | 702 | 2.140 | 1.398 | 1.867 | 1.110 |
| Tax | 137 | 63 | 213 | 70 | -307 | -348 | 152 | 221 | 177 | 483 | 292 | 416 | 331 |
| Net profit | 287 | 160 | 675 | 111 | -1.489 | 658 | 500 | 750 | 525 | 1.657 | 1.106 | 1.451 | 778 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.131 | 10.620 | 22.561 | 14.177 | 16.805 | 14.178 | 17.861 | 20.062 | 22.121 | 26.060 | 32.589 | 29.818 | 29.363 |
| Equity | — | 3.971 | 4.646 | 4.757 | 7.169 | 8.317 | 8.817 | 7.067 | 7.593 | 8.850 | 9.556 | 10.507 | 10.486 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.033 | 492 | 500 | 487 | 232 | 308 | 142 | 102 | 62 |
| Short-term debt | 8.369 | 6.787 | 17.808 | 8.351 | 8.604 | 5.368 | 8.544 | 12.507 | 14.257 | 16.793 | 22.634 | 19.058 | 18.656 |
| Total debt | 8.369 | 6.787 | 17.914 | 9.420 | 9.636 | 5.861 | 9.044 | 12.994 | 14.489 | 17.101 | 22.776 | 19.160 | 18.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2017 | — | — |
MR Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UniCool Holding A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Hoffmann Hansen | Management | 0 companies |
| Mohammad Reza Hajyan | Management | 0 companies |
| Per Hoffmann Hansen | Board of Directors | 0 companies |
| Johnny Øland | Board of Directors | 0 companies |
| Thomas Volder | Chairman | 0 companies |
| Lars Fuhr Pedersen | Board of Directors | 0 companies |
| Henrik Jørgensen | Chairman | 0 companies |
| Henrik Frandsen | Chairman | 0 companies |
| Ole Hoffmann Hansen | Board of Directors | 0 companies |
| Suzanne Flagstad | Chairman | 0 companies |