| Revenue | DKK -26K | +46% |
| EBITDA | DKK -26K | -46% |
| Net profit | DKK 2,4M | +337% |
| Total assets | DKK 12,2M | +24% |
| Equity | DKK 12,1M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -13 | -13 | -13 | -15 | -16 | -16 | -17 | -19 | -19 | -17 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -13 | -13 | -13 | -15 | -16 | -16 | -17 | -19 | -19 | -17 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -13 | -13 | -13 | -15 | -16 | -16 | -17 | -19 | -19 | -17 | -26 |
| Net financials | 188 | 306 | 118 | 1.849 | 1.199 | -660 | 1.974 | 1.213 | 954 | 320 | 1.955 | -990 | 2.409 |
| Profit before tax | 177 | 295 | 105 | 1.836 | 1.185 | -676 | 1.959 | 1.197 | 937 | 302 | 1.936 | -1.008 | 2.384 |
| Tax | 41 | 6 | 8 | 20 | 2 | 5 | 9 | 12 | 7 | 6 | 5 | -0 | -0 |
| Net profit | 136 | 289 | 98 | 1.816 | 1.184 | -681 | 1.949 | 1.186 | 930 | 296 | 1.930 | -1.008 | 2.384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.964 | 3.183 | 3.247 | 5.310 | 6.255 | 5.323 | 7.193 | 7.949 | 8.940 | 9.050 | 11.438 | 9.820 | 12.175 |
| Equity | 2.817 | 3.106 | 3.204 | 5.020 | 6.153 | 5.272 | 7.168 | 7.854 | 8.729 | 8.968 | 10.841 | 9.775 | 12.097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 62 | 37 | 290 | 103 | 51 | 25 | 95 | 212 | 82 | 597 | 45 | 78 |
| Total debt | 125 | 62 | 37 | 290 | 103 | 51 | 25 | 95 | 212 | 82 | 597 | 45 | 78 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|