| Revenue | DKK -49K | -125% |
| EBITDA | DKK -49K | -125% |
| Net profit | DKK -124K | -131% |
| Total assets | DKK 2,4M | -20% |
| Equity | DKK 2,4M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 494 | 562 | 555 | 513 | 311 | 265 | 270 | 194 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 494 | 514 | 461 | 474 | 267 | 265 | 270 | 194 | -49 |
| Depreciation & amort. | 379 | 337 | 337 | -337 | -297 | -297 | -297 | -297 | -0 |
| EBIT | 115 | 178 | 124 | 137 | -30 | -32 | -26 | -103 | -49 |
| Net financials | 143 | 216 | -195 | 57 | 28 | 110 | 82 | 622 | -75 |
| Profit before tax | 258 | 394 | -71 | 194 | -2 | 78 | 56 | 519 | -124 |
| Tax | 26 | 45 | -17 | 48 | -1 | 17 | 12 | 116 | -0 |
| Net profit | 232 | 349 | -54 | 146 | -1 | 61 | 44 | 403 | -124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.770 | 3.320 | 3.087 | 3.083 | 2.827 | 2.753 | 2.638 | 3.040 | 2.443 |
| Equity | 3.231 | 2.610 | 2.556 | 2.550 | 2.449 | 2.411 | 2.353 | 2.654 | 2.422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 259 | 158 | 205 | 95 | 112 | 111 | 386 | 21 |
| Total debt | 81 | 259 | 158 | 205 | 95 | 112 | 111 | 386 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 1986 | — | — |
HC Management | Management | 2000 | — | — |
TT Unofficial title | Unofficial title | 2020 | — | — |
AU Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Rask Lund | Management | 0 companies |
| Hans Cleyton | Management | 0 companies |
| Thomas Tai Bang Christensen | Unofficial title | 0 companies |
| Arne Understed Johansen | Management | 0 companies |
| Lonni Lund | Chairman | 0 companies |
| Oluf Bagge Hjortlund | Chairman | 0 companies |
| Torben Rask Lund Eriksen | Board of Directors | 0 companies |
| Steen Larsen | Board of Directors | 0 companies |
| Ole Kresten Aagaard Nielsen | Board of Directors | 0 companies |