| Revenue | DKK 38,1M | -65% |
| EBITDA | DKK -62M | -533% |
| Net profit | DKK -88M | -6251% |
| Total assets | DKK 126,9M | -46% |
| Equity | DKK 61,5M | -41% |
| Employees | 90 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 68.253 | 41.558 | 74.026 | 107.867 | 38.116 |
| Staff expenses | -54.631 | -61.120 | -72.015 | -92.086 | -96.576 |
| EBITDA | 13.622 | -19.562 | 1.249 | 14.303 | -62.002 |
| Depreciation & amort. | -2.035 | -2.346 | -7.080 | -8.363 | -8.649 |
| EBIT | 11.587 | -21.908 | -5.831 | 5.940 | -70.651 |
| Net financials | -939 | 1.637 | -15.391 | -5.930 | -23.015 |
| Profit before tax | 10.648 | -20.271 | -21.222 | 10 | -93.666 |
| Tax | 2.200 | -5.130 | -2.085 | 1.396 | -5.635 |
| Net profit | 8.448 | -15.141 | -19.137 | -1.386 | -88.031 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 151.953 | 151.379 | 217.214 | 236.075 | 126.880 |
| Equity | 58.201 | 43.055 | 64.664 | 105.007 | 61.546 |
| Long-term debt | 2.559 | 3.436 | 6.087 | 5.976 | 5.463 |
| Short-term debt | 84.356 | 102.697 | 140.972 | 116.067 | 54.641 |
| Total debt | 86.915 | 106.133 | 147.059 | 122.043 | 60.104 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SB Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
BH Chief Executive Officer | Chief Executive Officer | 2007 – 2019 |
KB Management | Management | 2024 – 2024 |
CT Management | Management | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
| Chairman | 2007 – 2022 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 1985 – 2022 | |
| Board of Directors | 2018 – 2021 | |
PB | Chairman | 2022 – 2023 |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 1985 – 2004 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2004 – 2016 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2004 – 2016 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2017 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Busk Jespersen | Chief Executive Officer | 0 companies |
| Bjarne Hald Olsen | Chief Executive Officer | 0 companies |
| Kristoffer Bøndergaard Lund | Management | 0 companies |
| Claus Toftegaard | Management | 0 companies |
| Christian Stensgård Sørensen | Chairman | 0 companies |
| Peter Bjerregaard Stensgaard | Board of Directors | 0 companies |
| Espen Ledang | Board of Directors | 0 companies |
| Oluf Stensgård Sørensen | Board of Directors | 0 companies |
| Ove Georg Rasmussen | Board of Directors | 0 companies |
| Pål Berg | Chairman | 0 companies |
| Jo-Kristian Rasmussen | Board of Directors | 0 companies |
| Jon Refsnes | Chairman | 0 companies |
| Hans Ole Sørensen | Board of Directors | 0 companies |
| Jan Erik Løvik | Board of Directors | 0 companies |
| Birgitte Kjærgaard Sørensen | Board of Directors | 0 companies |
| Mattis Sørensen | Board of Directors | 0 companies |
| Kjetil Haga | Board of Directors | 0 companies |
| Henny Sørensen | Board of Directors | 0 companies |
| Håkon Aglen Fredriksen | Board of Directors | 0 companies |