| Revenue | DKK 142K | -333% |
| EBITDA | DKK -282K | +23% |
| Net profit | DKK 1,5M | +44% |
| Total assets | DKK 26,2M | +2% |
| Equity | DKK 23,3M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -91 | 194 | 56 | -58 | -41 | -42 | -62 | -58 | -73 | -106 | -61 | 142 |
| Staff expenses | -228 | -418 | -519 | -552 | -178 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -304 | -424 |
| EBITDA | -298 | -473 | -610 | -358 | -122 | -58 | -41 | -42 | -62 | -58 | -73 | -106 | -365 | -282 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -298 | -473 | -610 | -358 | -122 | -58 | -41 | -42 | -62 | -58 | -73 | -106 | -365 | -282 |
| Net financials | 930 | 1.419 | 751 | 389 | 401 | 1.071 | -533 | 1.901 | -246 | 12.600 | -887 | 1.748 | 1.660 | 2.149 |
| Profit before tax | 632 | 946 | 140 | 31 | 279 | 1.014 | -574 | 1.858 | -309 | 12.542 | -960 | 1.641 | 1.295 | 1.867 |
| Tax | 162 | 236 | 46 | 18 | 61 | 222 | -124 | 409 | -65 | 304 | -0 | 194 | 287 | 416 |
| Net profit | 470 | 710 | 94 | 13 | 218 | 792 | -449 | 1.449 | -244 | 12.237 | -960 | 1.448 | 1.008 | 1.451 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.737 | 11.390 | 11.443 | 11.414 | 11.439 | 12.073 | 11.026 | 12.338 | 11.350 | 34.776 | 21.657 | 22.730 | 25.656 | 26.190 |
| Equity | 10.692 | 11.353 | 11.398 | 11.351 | 11.419 | 11.961 | 11.011 | 12.061 | 11.317 | 23.305 | 21.645 | 22.592 | 22.600 | 23.301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 37 | 45 | 63 | 20 | 113 | 15 | 277 | 32 | 11.471 | 13 | 137 | 3.055 | 2.889 |
| Total debt | 45 | 37 | 45 | 63 | 20 | 113 | 15 | 277 | 32 | 11.471 | 13 | 137 | 3.055 | 2.889 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|