| Revenue | DKK 9,1M | -52% |
| EBITDA | DKK 735K | -93% |
| Net profit | DKK -290K | -103% |
| Total assets | DKK 46,1M | +3% |
| Equity | DKK 18,9M | -15% |
| Employees | 58 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.759 | 14.163 | 12.700 | 18.699 | 9.063 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.534 | 6.996 | 5.996 | 10.938 | 735 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.534 | 6.996 | 5.996 | 10.938 | 735 |
| Net financials | -584 | -664 | 86 | -240 | -971 |
| Profit before tax | 1.950 | 6.331 | 6.082 | 10.699 | -236 |
| Tax | 439 | 1.409 | 1.357 | 2.372 | 55 |
| Net profit | 1.511 | 4.922 | 4.726 | 8.327 | -290 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.799 | 29.962 | 30.370 | 44.614 | 46.127 |
| Equity | 6.195 | 11.118 | 15.844 | 22.171 | 18.880 |
| Long-term debt | 8.547 | 4.088 | 4.565 | 7.429 | 7.113 |
| Short-term debt | 13.114 | 13.380 | 8.517 | 12.977 | 18.290 |
| Total debt | 21.661 | 17.468 | 13.082 | 20.407 | 25.403 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BL Management | Management | 2026 |
| Former (3) | ||
KA Chief Executive Officer | Chief Executive Officer | 2014 – 2017 |
CØ | Audit | 1986 – 2015 |
NA Management | Management | 2017 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (7) | ||
| Board of Directors | 1986 – 1994 | |
| Board of Directors | 2016 – 2026 | |
| Chairman | 2019 – 2026 | |
| Board of Directors | 1986 – 2014 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 1994 – 2016 | |
| Board of Directors | 2021 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Larsen | Management | 0 companies |
| Kenneth Andersen | Chief Executive Officer | 0 companies |
| Carsten Øhauge Pedersen | Audit | 0 companies |
| Niels Arthur Olsen | Management | 0 companies |
| Allan Klæstrup Styrishave | Board of Directors | 0 companies |
| Flemming Pedersen | Board of Directors | 0 companies |
| Thor Mai Hauberg | Board of Directors | 0 companies |
| Maud Transbøl | Chairman | 0 companies |
| Steen Hvidt | Board of Directors | 0 companies |
| Knud Svendsen | Chairman | 0 companies |
| Rune Märcher Skov | Board of Directors | 0 companies |
| Ole Hauberg | Board of Directors | 0 companies |
| Gregers Mogens Münter | Board of Directors | 0 companies |
| Thomas Christian Pedersen | Board of Directors | 0 companies |