| Revenue | DKK -36K | +35% |
| EBITDA | DKK -36K | +76% |
| Net profit | DKK 3K | -94% |
| Total assets | DKK 18K | -69% |
| Equity | DKK 3K | +1092% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106 | 112 | 115 | 119 | 124 | 127 | 130 | 121 | 110 | 116 | -63 | -27 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 83 | 83 | 86 | 84 | 90 | 491 | 170 | 27 | 95 | 109 | -63 | -150 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 83 | 83 | 86 | 84 | 90 | 491 | 170 | 27 | 95 | 109 | -63 | -150 | -36 |
| Net financials | -28 | -68 | -39 | -36 | -11 | -43 | -26 | -16 | -43 | -14 | -13 | 29 | 36 |
| Profit before tax | 55 | -198 | 47 | 48 | 79 | 448 | 144 | 12 | 52 | 95 | -75 | 2 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | 3 | 18 | 3 | -11 | 81 | -0 | -53 | -3 |
| Net profit | 55 | -198 | 47 | 48 | 79 | 445 | 127 | 9 | 62 | 14 | -75 | 55 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.813 | 1.603 | 1.614 | 1.612 | 1.638 | 2.027 | 2.102 | 2.062 | 2.107 | 2.216 | 2.209 | 59 | 18 |
| Equity | -613 | -811 | -764 | -716 | -637 | -191 | -65 | -56 | 7 | 21 | -54 | 0 | 3 |
| Long-term debt | 1.592 | 1.592 | 1.592 | 1.592 | 1.527 | 1.457 | 1.408 | 1.356 | 1.303 | 1.218 | 1.168 | 0 | 0 |
| Short-term debt | 835 | 822 | 785 | 736 | 748 | 759 | 738 | 738 | 785 | 884 | 1.002 | 59 | 15 |
| Total debt | 2.427 | 2.414 | 2.377 | 2.328 | 2.275 | 2.216 | 2.146 | 2.094 | 2.088 | 2.102 | 2.170 | 59 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 1986 | — | — |
CS Management | Management | 1986 | — | — |
MT Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACES ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Klinten Stilov | Management | 0 companies |
| Christian Stilov | Management | 0 companies |
| Malene Thyrring Stilov | Management | 0 companies |