| Revenue | DKK -58K | +100% |
| EBITDA | DKK -58K | -100% |
| Net profit | DKK 806K | +5% |
| Total assets | DKK 5,2M | +15% |
| Equity | DKK 5,2M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -262 | -292 | -362 | -391 | 130 | — | — | — | — | — | — | -29 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 248 | 285 | 354 | 383 | 121 | 382 | 495 | 228 | 855 | 147 | 288 | -29 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 248 | 285 | 354 | 383 | 121 | 382 | 495 | 228 | 855 | 147 | 288 | -29 | -57 |
| Net financials | 322 | 40 | 81 | 27 | 58 | 57 | 327 | 672 | 320 | 1.151 | -156 | 530 | 802 | 911 |
| Profit before tax | 313 | 288 | 365 | 381 | 441 | 178 | 316 | 662 | 310 | 1.141 | -167 | 517 | 773 | 853 |
| Tax | 6 | 6 | 18 | 5 | 11 | 11 | -17 | 34 | 16 | 61 | 6 | -0 | 6 | 48 |
| Net profit | 307 | 281 | 347 | 377 | 430 | 167 | 333 | 628 | 294 | 1.080 | -173 | 517 | 767 | 806 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.647 | 1.837 | 1.997 | 2.211 | 2.442 | 2.309 | 2.343 | 2.863 | 3.046 | 3.877 | 3.454 | 3.853 | 4.498 | 5.169 |
| Equity | 1.644 | 1.829 | 1.977 | 2.203 | 2.433 | 2.301 | 2.333 | 2.853 | 3.036 | 3.867 | 3.444 | 3.843 | 4.488 | 5.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 7 | 20 | 8 | 8 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Total debt | 3 | 7 | 20 | 8 | 8 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Dybdahl | Audit | 0 companies |