| Revenue | DKK -91K | +13% |
| EBITDA | DKK -91K | -13% |
| Net profit | DKK 9,3M | -28% |
| Total assets | DKK 52,1M | +9% |
| Equity | DKK 50M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -27 | -51 | -25 | 60 | 144 | -194 | 116 | -28 | -107 | 373 | -101 | -80 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -27 | -51 | -25 | 60 | 66 | -394 | 116 | -28 | -107 | 373 | -101 | -80 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -27 | -51 | -25 | 60 | 66 | -394 | 116 | -28 | -107 | 373 | -101 | -80 | -91 |
| Net financials | 84 | 4.670 | 499 | 9.872 | 400 | 1.772 | 3.730 | 1.276 | 7.156 | 8.907 | 14.820 | -16.245 | 12.866 | 11.747 |
| Profit before tax | 43 | 4.643 | 448 | 9.848 | 460 | 1.839 | 3.336 | 1.392 | 7.128 | 8.801 | 15.193 | -16.346 | 12.786 | 11.656 |
| Tax | 21 | 397 | 635 | 1.013 | 108 | 414 | 792 | 328 | 1.571 | 2.085 | 3.530 | 77 | 6 | 2.404 |
| Net profit | 22 | 4.246 | -187 | 8.835 | 352 | 1.425 | 2.544 | 1.064 | 5.558 | 6.715 | 11.663 | -16.423 | 12.780 | 9.252 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.293 | 20.219 | 20.870 | 26.377 | 25.670 | 27.212 | 30.019 | 31.011 | 37.562 | 43.676 | 53.790 | 35.386 | 48.042 | 52.148 |
| Equity | 5.372 | 9.570 | 9.334 | 17.919 | 18.221 | 19.596 | 22.089 | 23.100 | 28.604 | 35.264 | 46.727 | 30.246 | 42.967 | 50.019 |
| Long-term debt | 1.219 | 1.219 | 1.219 | 0 | 3.024 | 3.024 | 3.024 | 3.024 | 3.024 | 3.024 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.920 | 10.650 | 11.536 | 8.457 | 4.425 | 4.592 | 4.906 | 4.887 | 5.934 | 5.389 | 7.063 | 5.139 | 5.075 | 2.129 |
| Total debt | 10.920 | 10.650 | 11.536 | 8.457 | 7.449 | 7.616 | 7.930 | 7.911 | 8.958 | 8.413 | 7.063 | 5.139 | 5.075 | 2.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jensen | Founder | 0 companies |