| Revenue | DKK -65K | +24% |
| EBITDA | DKK -305K | -21% |
| Net profit | DKK -2,2M | -94% |
| Total assets | DKK 4,8M | -32% |
| Equity | DKK 4,8M | -33% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -22 | -19 | -12 | -17 | -16 | -16 | -756 | -58 | -54 | 33 | -228 | -52 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -140 | -200 | -200 | -240 |
| EBITDA | -16 | -22 | -19 | -12 | -17 | -16 | -16 | -756 | -58 | -3.092 | -107 | -428 | -252 | -305 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -22 | -19 | -12 | -17 | -16 | -16 | -756 | -58 | -3.092 | -107 | -428 | -252 | -305 |
| Net financials | 1.208 | 1.456 | 1.622 | 569 | -443 | 1.774 | -971 | 6.460 | 510 | 74 | 318 | 385 | -874 | -1.879 |
| Profit before tax | 1.192 | 1.434 | 1.603 | 557 | -460 | 1.758 | -987 | 5.704 | 452 | -3.018 | 211 | -43 | -1.126 | -2.184 |
| Tax | 6 | 20 | -35 | -1 | 0 | 1 | 8 | 64 | 99 | -15 | -43 | -0 | -0 | 3 |
| Net profit | 1.187 | 1.414 | 1.637 | 558 | -461 | 1.757 | -995 | 5.640 | 353 | -3.003 | 254 | -43 | -1.126 | -2.186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.097 | 8.833 | 9.738 | 9.123 | 6.667 | 8.617 | 7.253 | 13.059 | 12.862 | 9.326 | 8.989 | 8.440 | 7.130 | 4.836 |
| Equity | 8.386 | 7.801 | 8.438 | 8.795 | 6.335 | 7.989 | 6.888 | 12.419 | 12.272 | 8.769 | 8.524 | 8.363 | 7.115 | 4.793 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 710 | 1.032 | 1.300 | 328 | 332 | 629 | 365 | 639 | 590 | 557 | 466 | 77 | 16 | 43 |
| Total debt | 710 | 1.032 | 1.300 | 328 | 332 | 629 | 365 | 639 | 590 | 557 | 466 | 77 | 16 | 43 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|