| Revenue | DKK 1,3M | +19% |
| EBITDA | DKK -31K | -545% |
| Net profit | DKK -31K | -545% |
| Total assets | DKK 400K | -69% |
| Equity | DKK 140K | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 424 | 455 | 547 | 575 | 887 | 816 | 911 | 727 | 800 | 741 | 993 | 1.058 | 1.261 |
| Staff expenses | -262 | -176 | -280 | -324 | -400 | -410 | -500 | -414 | -573 | -498 | -576 | -660 | -699 |
| EBITDA | 7 | 88 | 14 | 2 | 17 | 7 | 6 | 2 | -12 | 66 | 122 | -5 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 88 | 14 | 2 | 17 | 7 | 6 | 2 | -12 | 66 | 122 | -5 | -31 |
| Net financials | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 7 | 88 | 14 | 2 | 17 | 7 | 6 | 2 | -12 | 66 | 122 | -5 | -31 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | 27 | -0 | -0 |
| Net profit | 7 | 88 | 14 | 2 | 17 | 7 | 6 | 2 | -12 | 57 | 96 | -5 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 430 | 538 | 554 | 557 | 705 | 650 | 606 | 586 | 690 | 1.309 | 846 | 1.275 | 400 |
| Equity | 162 | 249 | 166 | 168 | 135 | 142 | 147 | 149 | 137 | 137 | 175 | 170 | 140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 268 | 288 | 388 | 389 | 570 | 508 | 458 | 437 | 553 | 1.172 | 671 | 1.105 | 260 |
| Total debt | 268 | 288 | 388 | 389 | 570 | 508 | 458 | 437 | 553 | 1.172 | 671 | 1.105 | 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2001 | — | — | |
KS Management | Management | 2016 | — | — |
NS Management | Management | 2001 | — | — |
| Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPOHR HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSSELSKABET AF 30. JUNI 2001 ApS | Audit | 0 companies |
| Kenneth Spohr | Management | 0 companies |
| Niels Steenstrup Zeeberg | Management | 0 companies |
| Broernes Revision Registrerede revisorer | Audit | 0 companies |
| Lars Winding | Board of Directors | 0 companies |
| Ole Thyregod | Board of Directors | 0 companies |