| Revenue | DKK 2,8M | +63% |
| EBITDA | DKK 2,3M | +78% |
| Net profit | DKK 1,8M | +78% |
| Total assets | DKK 7,9M | +76% |
| Equity | DKK 2,3M | +52% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 346 | 1.130 | 1.481 | 585 | -826 | 580 | 212 | 407 | 437 | 569 | 1.058 | 1.261 | 1.703 | 2.784 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -210 | 537 | 794 | 49 | -1.286 | 170 | -143 | 79 | 122 | 264 | 688 | 845 | 1.311 | 2.331 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -210 | 537 | 794 | 49 | -1.286 | 170 | -143 | 79 | 122 | 264 | 688 | 845 | 1.311 | 2.331 |
| Net financials | -6 | -1 | 1 | 0 | -5 | -24 | -43 | -66 | -32 | -7 | -10 | -7 | -6 | -9 |
| Profit before tax | -216 | 709 | 1.020 | 65 | -1.291 | 146 | -185 | 13 | 91 | 257 | 678 | 838 | 1.305 | 2.321 |
| Tax | -51 | -0 | -0 | -0 | -284 | 31 | -40 | 4 | 20 | 56 | 152 | 184 | 288 | 514 |
| Net profit | -165 | 536 | 795 | 49 | -1.007 | 115 | -145 | 9 | 70 | 200 | 526 | 653 | 1.018 | 1.808 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.051 | 3.065 | 3.460 | 2.703 | 1.751 | 2.031 | 2.571 | 1.815 | 1.478 | 1.242 | 2.024 | 3.045 | 4.487 | 7.895 |
| Equity | 702 | 1.238 | 1.634 | 1.083 | 76 | 191 | 46 | 54 | 125 | 325 | 851 | 1.186 | 1.518 | 2.308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 213 | 213 | 163 | 169 | 174 | 181 |
| Short-term debt | 1.297 | 1.602 | 1.595 | 1.373 | 1.675 | 1.840 | 2.525 | 1.748 | 1.140 | 669 | 823 | 1.320 | 2.115 | 4.473 |
| Total debt | 1.297 | 1.602 | 1.595 | 1.373 | 1.675 | 1.840 | 2.525 | 1.761 | 1.353 | 883 | 987 | 1.489 | 2.289 | 4.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
NH Management | Management | 2001 | — | — |
GL Management | Management | 2004 | — | — |
HA Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holtec Automatic A/S | Company | 66.7% | 66.7% | 2025 |
G. LUND HOLDING ApS | Company | 25.0% | 25.0% | 2007 |
Holtec A/S | Company | 66.7% | 66.7% | 2025 |
PV53 HOLDING ApS | Company | 20.0% | 20.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Niels Holst | Management | 0 companies |
| Gregers Lund | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Søren Skytte Jensen | Board of Directors | 0 companies |
| Søren Maarssø | Chairman | 0 companies |
| Sven Aage Ringgaard Jensen | Board of Directors | 0 companies |