| Revenue | DKK 0 | — |
| EBITDA | DKK 1,3M | -17% |
| Net profit | DKK 1,1M | -21% |
| Total assets | DKK 14,4M | -5% |
| Equity | DKK 13,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 132 | 574 | 1.262 | — | 582 | 2.576 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 116 | 89 | 151 | 556 | 1.128 | 32 | 621 | 2.615 | 35 | 1.473 | 361 | 1.510 | 1.254 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 116 | 89 | 151 | 556 | 1.128 | 32 | 621 | 2.615 | 35 | 1.473 | 361 | 1.510 | 1.254 |
| Net financials | 160 | -348 | 192 | 614 | 1.303 | 726 | 577 | 2.560 | 2.557 | 1.282 | 1.075 | 1.331 | 899 |
| Profit before tax | 276 | -258 | 211 | 596 | 1.169 | 758 | 616 | 2.599 | 2.592 | 1.404 | 1.436 | 1.462 | 1.201 |
| Tax | -0 | -0 | -0 | -0 | -36 | 5 | 12 | 5 | 28 | 41 | 82 | 21 | 58 |
| Net profit | 276 | -258 | 211 | 596 | 1.205 | 753 | 604 | 2.594 | 2.564 | 1.363 | 1.355 | 1.441 | 1.143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.268 | 5.894 | 5.929 | 6.315 | 7.388 | 7.368 | 7.689 | 10.222 | 13.374 | 16.641 | 13.903 | 15.220 | 14.431 |
| Equity | 3.921 | 3.613 | 3.773 | 4.319 | 5.424 | 5.977 | 6.281 | 8.825 | 11.014 | 11.657 | 12.292 | 13.012 | 13.355 |
| Long-term debt | 2.150 | 2.074 | 1.996 | 1.917 | 1.835 | 1.196 | 1.128 | 1.061 | 993 | 926 | 859 | 806 | 753 |
| Short-term debt | 196 | 208 | 160 | 79 | 129 | 195 | 280 | 336 | 1.367 | 4.058 | 752 | 1.402 | 323 |
| Total debt | 2.347 | 2.281 | 2.156 | 1.995 | 1.964 | 1.391 | 1.408 | 1.397 | 2.360 | 4.984 | 1.611 | 2.208 | 1.075 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 0.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Retz Johansson | Audit | 0 companies |