| Revenue | DKK 213,3M | +32% |
| EBITDA | DKK 433,1M | +66% |
| Net profit | DKK 857,6M | +84% |
| Total assets | DKK 8,7B | +7% |
| Equity | DKK 8,6B | +11% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73.590 | 163.425 | 159.908 | 164.648 | 162.659 | 177.041 | 211.888 | 243.229 | 262.982 | 281.185 | 299.780 | 161.431 | 213.274 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34.265 | 113.010 | 75.045 | 112.890 | 46.048 | 121.293 | 332.642 | 304.146 | 774.652 | 52.520 | 132.639 | 261.205 | 433.064 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34.265 | 113.010 | 75.045 | 112.890 | 46.048 | 121.293 | 332.642 | 304.146 | 774.652 | 52.520 | 132.639 | 261.205 | 433.064 |
| Net financials | 33.854 | 84.058 | 33.428 | 35.031 | 37.234 | 108.481 | 136.587 | 85.161 | 238.309 | 40.191 | 65.206 | 205.949 | 424.525 |
| Profit before tax | 46.522 | 203.231 | 87.811 | 147.921 | 83.282 | 229.774 | 469.229 | 389.307 | 1.012.961 | 92.711 | 197.845 | 467.154 | 857.589 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 46.522 | 203.231 | 87.811 | 147.921 | 83.282 | 229.774 | 469.229 | 389.307 | 1.012.961 | 92.711 | 197.845 | 467.154 | 857.589 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.456.435 | 3.916.230 | 4.065.348 | 4.172.670 | 4.329.088 | 4.931.530 | 5.658.989 | 6.047.135 | 7.520.578 | 7.981.245 | 7.962.674 | 8.160.046 | 8.721.936 |
| Equity | 1.964.127 | 2.167.358 | 2.255.169 | 2.403.132 | 2.486.647 | 2.716.615 | 3.186.408 | 3.576.246 | 6.995.757 | 7.088.942 | 7.286.787 | 7.753.941 | 8.611.530 |
| Long-term debt | 13.160 | 12.352 | 11.494 | 5.416 | 4.968 | 152 | 159 | 120 | 87 | 363.267 | 0 | 0 | 0 |
| Short-term debt | 1.485.151 | 1.742.079 | 1.803.918 | 1.764.122 | 1.837.473 | 2.214.763 | 2.472.422 | 2.470.769 | 524.734 | 529.036 | 675.887 | 406.105 | 110.406 |
| Total debt | 1.491.731 | 1.748.255 | 1.809.665 | 1.769.538 | 1.842.441 | 2.214.915 | 2.472.581 | 2.470.889 | 524.821 | 892.303 | 675.887 | 406.105 | 110.406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy | Deputy | 1985 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
LK Management | Management | 1985 | — | — |
LA Deputy | Deputy | 1985 | — | — |
BG Management | Management | 1996 | — | — |
SH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 1998 | — | — | |
| Deputy Chairman | 1985 | — | — | |
| Chairman | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 1985 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 1985 | — | — | |
| Chairman | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordea Pension, Livsforsikringsselskab A/S | Company | 100.0% | 100.0% | 2022 |
Nordea Pension Ejendom Danmark A/S | Company | 5.0% | 5.0% | 2022 |
TDP.0007 A/S | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Aksel Storgaard | Deputy | 0 companies |
| Flemming Bæk Engelhardt | Chief Executive Officer | 0 companies |
| Leif Kjøller Jensen | Management | 0 companies |
| Lillian Albrecht | Deputy | 0 companies |
| Birger Grubbe | Management | 0 companies |
| Søren Holm | Management | 0 companies |
| Torben Vesterthjele Holm | Board of Directors | 0 companies |
| Brian Rothemejer Jacobsen | Board of Directors | 0 companies |
| Lars Thykier | Board of Directors | 0 companies |
| Hanne Jensen | Board of Directors | 0 companies |
| Arne Olsen | Board of Directors | 0 companies |
| Mads Christian Arklint | Board of Directors | 0 companies |
| Vivian Weis Byrholt | Board of Directors | 0 companies |
| Christian Sagild | Chairman | 0 companies |
| Ejnar Mikael Eriksen | Deputy Chairman | 0 companies |
| Gunnar Kuur Stokholm | Chairman | 0 companies |
| Kaj Gaardsvig Schou | Board of Directors | 0 companies |
| Jan Michael Buschardt | Chairman | 0 companies |
| Peter Hermann | Board of Directors | 0 companies |
| Line Correll | Board of Directors | 0 companies |
| Kristian Erik Nielsen | Board of Directors | 0 companies |
| Vinnie Larsen | Board of Directors | 0 companies |
| Jan Hoffmann | Chairman | 0 companies |
| Henning Birch | Chairman | 0 companies |
| Erling Edlund Andersen | Board of Directors | 0 companies |
| Rasmus Villy Larsen | Board of Directors | 0 companies |
| Hans Gerner Thomassen | Board of Directors | 0 companies |
| Hans Erik Hugo Preutz | Chairman | 0 companies |
| Niels Henrik Thornval | Chairman | 0 companies |
| Oluf Krieger von Lowzow | Chairman | 0 companies |