| Revenue | DKK -31K | +38% |
| EBITDA | DKK -31K | -38% |
| Net profit | DKK -55K | -2% |
| Total assets | DKK 1,7M | -1% |
| Equity | DKK 1,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | -5 | -565 | -132 | -48 | -22 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -525 | -106 | -48 | -22 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -525 | -106 | -48 | -22 | -31 |
| Net financials | 5.072 | 123.647 | -13 | -43 | -32 | -25 |
| Profit before tax | 5.067 | 123.122 | -119 | -91 | -54 | -55 |
| Tax | -18 | 20 | 13 | 24 | -0 | -0 |
| Net profit | 5.085 | 123.103 | -131 | -115 | -54 | -55 |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 38.262 | 28.777 | 14.443 | 1.773 | 1.747 | 1.729 |
| Equity | 37.316 | 25.482 | 12.708 | 1.593 | 1.539 | 1.484 |
| Long-term debt | 941 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 3.294 | 1.735 | 180 | 208 | 245 |
| Total debt | 946 | 3.294 | 1.735 | 180 | 208 | 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1992 | — | — | |
KA Unofficial title | Unofficial title | 2002 | — | — |
KH Deputy | Deputy | 2014 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
JT Management | Management | 2015 | — | — |
BB Management | Management | 1985 | — | — |
JG Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 1985 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 1985 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Foreningen Gaia Trust | Company | 20.0% | 20.0% | 2016 |
HOXOH ApS | Company | 66.7% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Erik Christensen | Audit | 0 companies |
| Karsten Adler Sørensen | Unofficial title | 0 companies |
| Kristian Hein Molin | Deputy | 0 companies |
| Lars Børresen | Chief Executive Officer | 0 companies |
| James Thomas Ross Jackson | Management | 0 companies |
| Bette Blanche Elaine Macgraill | Management | 0 companies |
| Jakob Grøndahl | Unofficial title | 0 companies |
| John Hebo Nielsen | Chairman | 0 companies |
| Flemming Nielsen | Board of Directors | 0 companies |
| Jørgen Kristen Gram Holst | Board of Directors | 0 companies |
| Anne Berthel Corneliussen | Board of Directors | 0 companies |
| Jørgen Pedersen | Chairman | 0 companies |
| Erik Grave Kristensen | Board of Directors | 0 companies |
| Ronald Mc Grail | Chairman | 0 companies |
| Teddy Maagaard Olsen | Board of Directors | 0 companies |
| Rikke Maagaard Sørensen | Board of Directors | 0 companies |
| Bjørn Meier | Board of Directors | 0 companies |
| Kim Hansen | Board of Directors | 0 companies |
| Susanne Jensen | Board of Directors | 0 companies |
| Flemming Jakob Jensen | Board of Directors | 0 companies |
| Lars Melchior Kongsted Kjeldsen | Board of Directors | 0 companies |
| Mette Søgaard | Board of Directors | 0 companies |
| Kirsten Holt | Board of Directors | 0 companies |
| Claus Lund Johansen | Board of Directors | 0 companies |
| Morten Præstbrogaard | Board of Directors | 0 companies |
| Per Bak Svendsen | Board of Directors | 0 companies |
| Bjarne Thomsen | Board of Directors | 0 companies |
| Susanna Romanini | Board of Directors | 0 companies |
| Povl-Ditlev Kresten Beck | Board of Directors | 0 companies |
| Jan Gundersen | Board of Directors | 0 companies |
| Ole Brøndum-Nielsen | Board of Directors | 0 companies |