| Revenue | DKK -23K | -102% |
| EBITDA | DKK -23K | -102% |
| Net profit | DKK -85K | -120% |
| Total assets | DKK 8,4M | -27% |
| Equity | DKK 8,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.257 | 1.218 | 1.312 | 1.365 | 2.646 | 2.079 | 1.508 | 607 | 514 | 591 | 1.137 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.027 | 1.218 | 1.312 | 1.365 | 2.646 | 2.079 | 1.508 | 607 | 514 | 591 | 1.137 | -23 |
| Depreciation & amort. | 2.385 | -312 | -337 | -291 | -0 | -0 | -0 | -0 | -295 | -295 | -306 | -0 |
| EBIT | 3.642 | 906 | 975 | 1.073 | 2.646 | 2.079 | 1.508 | 607 | 219 | 296 | 831 | -23 |
| Net financials | -712 | -343 | -537 | -443 | -262 | -298 | -264 | 1.946 | -818 | -295 | -290 | -85 |
| Profit before tax | 2.930 | 563 | 438 | 630 | 2.384 | 1.781 | 1.245 | 2.554 | -599 | 1 | 542 | -109 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 119 | -24 |
| Net profit | 2.930 | 563 | 438 | 630 | 2.384 | 1.781 | 1.245 | 2.554 | -599 | 1 | 422 | -85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.538 | 20.111 | 20.205 | 17.990 | 20.135 | 18.957 | 18.966 | 17.014 | 16.217 | 16.094 | 11.553 | 8.406 |
| Equity | -927 | -364 | 74 | 704 | 3.088 | 4.868 | 6.113 | 8.667 | 8.068 | 8.069 | 8.491 | 8.406 |
| Long-term debt | 5.755 | 10.869 | 10.415 | 10.966 | 10.493 | 0 | 8.371 | 4.538 | 4.305 | 6.656 | 0 | 0 |
| Short-term debt | 13.710 | 9.606 | 9.716 | 6.321 | 6.555 | 14.089 | 4.481 | 3.809 | 3.844 | 1.369 | 3.062 | 0 |
| Total debt | 19.465 | 20.475 | 20.131 | 17.286 | 17.047 | 14.089 | 12.852 | 8.347 | 8.149 | 8.025 | 3.062 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
PJ Management | Management | 2002 | — | — |
EE Management | Management | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morena Holding ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Per Jakob Runge Hansen | Management | 0 companies |
| Egon Eltved | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |