Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Scriptor Technology A/S
A/S
Dissolved
CVR 10061571
Topstykket 24, 3460
Birkerød
Reparation af computere og ydre enheder
·
NACE 951100
Est. 1985 · 40 years old
19 employees
Monitor
Share
Denmark
/
Companies
/
Reparation af computere og ydre enheder
/
Scriptor Technology A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
21M
16M
11M
5M
0M
2017: 14M
14M
2017
2018: 17M (+21% vs 2017)
17M
+21%
2018
2019: 17M (0% vs 2018)
17M
0%
2019
2020: 14M (-18% vs 2019)
14M
-18%
2020
2021: 10M (-29% vs 2020)
10M
-29%
2021
EBITDA
DKK millions
3M
2M
0M
-2M
-3M
2017: 1M
1M
2017
2018: 2M (+100% vs 2017)
2M
+100%
2018
2019: 1M (-50% vs 2018)
1M
-50%
2019
2020: 1M (0% vs 2019)
1M
0%
2020
2021: -2M (-300% vs 2020)
-2M
-300%
2021
Income statement
DKK thousands
Item
2021
2020
2019
2018
2017
Gross profit
9.778
13.598
16.871
16.697
14.180
Staff expenses
-11.945
-12.855
-15.575
-14.585
-13.528
EBITDA
-2.367
543
1.096
2.011
653
Depreciation & amort.
-1.373
-1.625
-1.333
-644
-319
EBIT
-3.740
-1.082
-237
1.367
334
Net financials
-1.560
-222
-368
-274
-194
Profit before tax
-5.300
-1.304
-606
1.093
139
Tax
-861
-265
-105
256
34
Net profit
-4.439
-1.039
-501
837
106
Balance sheet
DKK thousands
Item
2021
2020
2019
2018
2017
Total assets
13.544
16.202
20.810
22.959
18.888
Equity
-4.125
315
1.353
1.854
1.017
Long-term debt
1.052
965
802
0
0
Short-term debt
16.494
14.519
17.962
20.494
17.492
Total debt
17.546
15.485
18.764
20.494
17.492
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-24,2 %
This company
2017
2021
Equity ratio
-30,5 %
This company
38,2 %
Market median
This company
Market median
180% below market
2017
2021
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2017
2021
Net profit margin (of gross profit)
-45,4 %
This company
2017
2021
Asset turnover (of gross profit)
0,72×
This company
2017
2021
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2017
2021
Annual reports & filings
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
More on Scriptor Technology A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
