| Revenue | DKK 19K | -35% |
| EBITDA | DKK -194K | -8% |
| Net profit | DKK 972K | +1802% |
| Total assets | DKK 4,6M | +17% |
| Equity | DKK 4,4M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -10 | 12 | — | 8 | 102 | 116 | 139 | 294 | 191 | 9 | 36 | 29 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -123 | -133 | -138 | -144 | -165 | -180 | -183 | -194 | -209 | -213 |
| EBITDA | -16 | -10 | 12 | 23 | -115 | -31 | -21 | -4 | 130 | 11 | -175 | -158 | -180 | -194 |
| Depreciation & amort. | -0 | -0 | 16 | -16 | -21 | -50 | -50 | -50 | -35 | -19 | -19 | -19 | -19 | -19 |
| EBIT | -16 | -10 | -5 | 7 | -137 | -81 | -71 | -54 | 95 | -7 | -193 | -176 | -199 | -213 |
| Net financials | 2.415 | 102 | 358 | 357 | 201 | 33 | -59 | 336 | 492 | -51 | -702 | 332 | 269 | 1.464 |
| Profit before tax | 2.399 | 91 | 353 | 363 | 64 | -48 | -130 | 282 | 587 | -58 | -895 | 156 | 71 | 1.251 |
| Tax | 149 | 23 | 91 | 89 | 19 | -0 | -17 | 73 | 117 | -49 | -193 | 39 | 19 | 279 |
| Net profit | 2.250 | 68 | 263 | 274 | 45 | -47 | -113 | 208 | 470 | -9 | -702 | 117 | 51 | 972 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.333 | 6.257 | 6.037 | 6.270 | 6.080 | 5.488 | 5.232 | 5.098 | 5.528 | 5.168 | 4.369 | 4.256 | 3.899 | 4.553 |
| Equity | 6.276 | 6.248 | 6.010 | 6.185 | 5.830 | 5.383 | 5.120 | 4.978 | 5.248 | 5.126 | 4.309 | 4.177 | 3.828 | 4.400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 9 | 26 | 85 | 250 | 105 | 113 | 120 | 280 | 42 | 60 | 79 | 71 | 154 |
| Total debt | 57 | 9 | 26 | 85 | 250 | 105 | 113 | 120 | 280 | 42 | 60 | 79 | 71 | 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christensen | Management | 0 companies |