| Revenue | DKK 394K | +8% |
| EBITDA | DKK 394K | +8% |
| Net profit | DKK 140K | +12% |
| Total assets | DKK 5,9M | +1% |
| Equity | DKK 2,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 836 | 416 | 554 | 465 | 343 | 370 | 334 | 330 | 312 | 357 | 402 | 401 | 366 | 394 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 745 | 416 | 554 | 465 | 343 | 370 | 334 | 330 | 312 | 357 | 402 | 401 | 366 | 394 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -98 | -103 | -103 | -108 | -108 | -108 | -108 | -108 | -108 |
| EBIT | 745 | 416 | 554 | 465 | 343 | 272 | 232 | 226 | 204 | 249 | 294 | 293 | 258 | 287 |
| Net financials | 100 | -3.262 | -200 | -195 | -49 | -42 | -34 | -26 | -22 | -25 | -24 | -50 | -99 | -107 |
| Profit before tax | 845 | -2.845 | 355 | 270 | 294 | 230 | 197 | 200 | 182 | 224 | 271 | 243 | 159 | 179 |
| Tax | 159 | 53 | 47 | 50 | 2 | -3 | 43 | 44 | 40 | 49 | 60 | 54 | 35 | 40 |
| Net profit | 687 | -2.898 | 307 | 220 | 293 | 233 | 154 | 156 | 142 | 174 | 211 | 190 | 124 | 140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.874 | 4.937 | 5.623 | 5.876 | 5.938 | 5.984 | 5.955 | 6.100 | 5.998 | 6.043 | 5.831 | 5.885 | 5.868 | 5.928 |
| Equity | 2.425 | -473 | 402 | 622 | 914 | 1.148 | 1.301 | 1.457 | 1.600 | 1.774 | 1.985 | 2.175 | 2.299 | 2.439 |
| Long-term debt | 1.738 | 1.600 | 1.447 | 3.461 | 3.290 | 3.066 | 2.880 | 2.682 | 2.493 | 2.310 | 2.131 | 1.966 | 1.836 | 1.740 |
| Short-term debt | 714 | 2.849 | 2.631 | 630 | 613 | 703 | 707 | 899 | 861 | 931 | 704 | 750 | 756 | 789 |
| Total debt | 2.453 | 4.449 | 4.078 | 4.091 | 3.902 | 3.769 | 3.587 | 3.581 | 3.354 | 3.241 | 2.835 | 2.716 | 2.592 | 2.530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
KA Management | Management | 1998 | — | — |
P | Audit | 1993 | — | — |
FR Management | Management | 1998 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BC Management | Management | 1985 | — | — |
OF Management | Management | 1985 | — | — |
EK Audit | Audit | 1985 | — | — |
JI Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MaNa Invest ApS | Company | 100.0% | 100.0% | 2024 |
ABC INDUSTRIGUMMI HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
TATEMONO ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Kåre Grønbæk | Chief Executive Officer | 0 companies |
| Kurt Axelsen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Flemming Rejnhold Pedersen | Management | 0 companies |
| Martin Bonfils Hansen | Chief Executive Officer | 0 companies |
| Børge Christian Steen | Management | 0 companies |
| Ole Fin Sørensen | Management | 0 companies |
| Erling Karlsen | Audit | 0 companies |
| Jan Iversen | Management | 0 companies |
| Leif Børge Madsen | Chairman | 0 companies |
| David Jung Thelander Grønbæk | Board of Directors | 0 companies |
| John Mogensen | Chairman | 0 companies |
| Ole Hansen | Board of Directors | 0 companies |
| Lea Grønbæk | Chairman | 0 companies |
| Ole Aagaard Christensen | Board of Directors | 0 companies |
| Anja Guldhammer Oldenburg | Board of Directors | 0 companies |
| Palle Henrik Nierhoff | Chairman | 0 companies |