| Revenue | DKK -93K | -1% |
| EBITDA | DKK -93K | +1% |
| Net profit | DKK 2,2M | +184% |
| Total assets | DKK 13,5M | +20% |
| Equity | DKK 13,2M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -42 | -92 | -101 | -105 | -95 | -93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -51 | -40 | -42 | -42 | -92 | -101 | -105 | -95 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -51 | -40 | -42 | -42 | -92 | -101 | -105 | -95 | -93 |
| Net financials | 1.033 | 1.244 | 1.110 | 976 | 1.036 | 741 | -836 | 1.448 | -2.464 | 2.256 |
| Profit before tax | 1.021 | 1.193 | 1.070 | 934 | 994 | 649 | -937 | 1.343 | -2.559 | 2.162 |
| Tax | 93 | 183 | 266 | 222 | 219 | 143 | -206 | 355 | 0 | -0 |
| Net profit | 928 | 1.009 | 804 | 713 | 775 | 506 | -731 | 988 | -2.559 | 2.162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 10.861 | 11.628 | 12.079 | 12.924 | 13.412 | 12.726 | 13.920 | 11.304 | 13.512 |
| Equity | — | 10.523 | 11.327 | 12.040 | 12.814 | 13.321 | 12.590 | 13.577 | 11.018 | 13.181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 337 | 301 | 39 | 109 | 92 | 137 | 343 | 285 | 332 |
| Total debt | 0 | 337 | 301 | 39 | 109 | 92 | 137 | 343 | 285 | 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Søgaard | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |