| Revenue | DKK 6,3M | -10% |
| EBITDA | DKK 2,6M | -18% |
| Net profit | DKK 1,9M | -15% |
| Total assets | DKK 5M | -4% |
| Equity | DKK 3,2M | -4% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.077 | 2.062 | 2.411 | 2.691 | 3.189 | 3.421 | 3.723 | 3.474 | 3.836 | 3.868 | 5.388 | 6.433 | 6.963 | 6.281 |
| Staff expenses | -959 | -1.605 | -2.134 | -2.873 | -2.814 | -2.753 | -2.957 | -3.252 | -3.454 | -3.195 | -3.418 | -3.602 | -3.761 | -3.684 |
| EBITDA | 118 | 457 | 278 | -182 | 375 | 668 | 766 | 222 | 382 | 673 | 1.970 | 2.831 | 3.175 | 2.598 |
| Depreciation & amort. | 33 | -43 | -81 | -81 | -78 | -35 | -52 | -160 | -205 | -223 | -200 | -229 | -203 | -150 |
| EBIT | 85 | 414 | 196 | -263 | 297 | 633 | 714 | 62 | 176 | 450 | 1.771 | 2.602 | 2.972 | 2.448 |
| Net financials | -2 | -3 | -4 | -3 | -3 | -6 | -10 | -7 | -8 | -14 | -19 | -7 | -126 | -46 |
| Profit before tax | 83 | 411 | 192 | -266 | 293 | 627 | 705 | 55 | 168 | 436 | 1.752 | 2.594 | 2.845 | 2.402 |
| Tax | 32 | 108 | 63 | -49 | 73 | 151 | 168 | 20 | 43 | 101 | 395 | 579 | 657 | 547 |
| Net profit | 50 | 304 | 129 | -217 | 221 | 475 | 537 | 35 | 125 | 335 | 1.357 | 2.015 | 2.188 | 1.854 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 775 | 1.358 | 1.343 | 1.175 | 1.299 | 2.038 | 2.534 | 1.839 | 2.313 | 2.262 | 4.236 | 4.522 | 5.156 | 4.953 |
| Equity | 291 | 595 | 604 | 268 | 488 | 784 | 1.109 | 928 | 832 | 1.054 | 2.048 | 3.163 | 3.351 | 3.206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 485 | 751 | 728 | 908 | 811 | 1.250 | 1.397 | 887 | 1.454 | 1.196 | 2.188 | 1.359 | 1.805 | 1.747 |
| Total debt | 485 | 751 | 728 | 908 | 811 | 1.250 | 1.397 | 887 | 1.454 | 1.196 | 2.188 | 1.359 | 1.805 | 1.747 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simple Solution IT A/S | Company | 100.0% | 100.0% | 2026 |
| Individual | 50.0% | 50.0% | 2010 | |
SUPERWARE HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Individual | 50.0% | 50.0% | 2010 | |
SHM ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Dockir | Management | 0 companies |
| Esben Wille Lunde | Board of Directors | 0 companies |
| Nikolai Saxil Nymann | Board of Directors | 0 companies |
| Mike Valencia Nielsen | Chairman | 0 companies |