| Revenue | DKK -720K | +201% |
| EBITDA | DKK -1,9M | -130% |
| Net profit | DKK 19,4M | +2671% |
| Total assets | DKK 54,5M | +52% |
| Equity | DKK 53,5M | +52% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -33 | -32 | -31 | -158 | -83 | -143 | -245 | -306 | -393 | -172 | -239 | -720 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -436 | -504 | -512 | -605 | -476 | -461 | -398 | -579 | -1.036 |
| EBITDA | -12 | -12 | -33 | -32 | -31 | -594 | -588 | -655 | -850 | -782 | -855 | -571 | -819 | -1.880 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -81 | -84 | -68 | -161 | -53 | -39 | -38 | -66 |
| EBIT | -12 | -12 | -33 | -32 | -31 | -594 | -668 | -739 | -918 | -943 | -908 | -610 | -857 | -1.947 |
| Net financials | 1.465 | 2.913 | 2.273 | 1.648 | 3.249 | 8.919 | 300 | 3.481 | 9.043 | 13.137 | 1.230 | 5.675 | 314 | 20.888 |
| Profit before tax | 1.453 | 2.901 | 2.240 | 1.616 | 3.218 | 8.325 | -369 | 2.743 | 8.125 | 12.193 | 322 | 5.065 | -543 | 18.942 |
| Tax | 3 | 3 | -2 | 6 | 7 | -46 | -293 | 243 | 55 | 302 | -787 | 115 | 212 | -461 |
| Net profit | 1.450 | 2.898 | 2.243 | 1.609 | 3.212 | 8.371 | -76 | 2.500 | 8.070 | 11.891 | 1.109 | 4.950 | -755 | 19.402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.325 | 9.072 | 11.022 | 12.341 | 15.053 | 24.910 | 23.883 | 22.768 | 33.072 | 48.111 | 39.592 | 40.227 | 35.810 | 54.528 |
| Equity | 6.321 | 9.069 | 11.012 | 12.321 | 15.033 | 22.904 | 20.328 | 22.327 | 28.898 | 37.789 | 33.898 | 37.348 | 35.093 | 53.496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 3 | 10 | 20 | 20 | 2.007 | 3.555 | 441 | 4.162 | 10.322 | 5.694 | 2.879 | 716 | 1.032 |
| Total debt | 4 | 3 | 10 | 20 | 20 | 2.007 | 3.555 | 441 | 4.162 | 10.322 | 5.694 | 2.879 | 716 | 1.032 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2000 | |
| Individual | 25.0% | 25.0% | 2000 | |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|