| Revenue | DKK -240K | +23% |
| EBITDA | DKK -240K | -104% |
| Net profit | DKK 2,5M | +156% |
| Total assets | DKK 30,9M | +2% |
| Equity | DKK 30,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -77 | — | -71 | -73 | -4.144 | -682 | -131 | -66 | -88 | -577 | 156 | -195 | -240 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -77 | -70 | -71 | -73 | -4.144 | -682 | -131 | -66 | -88 | -577 | 156 | 6.055 | -240 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -77 | -70 | -71 | -73 | -4.144 | -682 | -131 | -66 | -88 | -577 | 156 | 6.055 | -240 |
| Net financials | 42.052 | 37.991 | 36.479 | 29.867 | 33.293 | 23.565 | 15.898 | 12.827 | 77.843 | 810.898 | -101 | -10.031 | 2.829 |
| Profit before tax | 42.197 | 37.921 | 36.408 | 29.794 | 29.149 | 22.883 | 15.767 | 12.761 | 77.755 | 810.321 | 55 | -3.976 | 2.589 |
| Tax | 111 | -0 | 87 | 98 | -119 | -224 | -144 | -141 | -144 | -33 | 773 | 500 | 95 |
| Net profit | 42.086 | 37.921 | 36.321 | 29.696 | 29.268 | 23.107 | 15.911 | 12.902 | 77.899 | 810.354 | -718 | -4.476 | 2.494 |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114.349 | 119.525 | 129.355 | 124.979 | 260.406 | 246.073 | 267.015 | 218.649 | 194.162 | 970.696 | 34.997 | 30.466 | 30.932 |
| Equity | 83.387 | 87.922 | 112.925 | 114.732 | 66.824 | 87.383 | 102.301 | 109.638 | 192.739 | 950.006 | 34.871 | 30.395 | 30.889 |
| Long-term debt | 0 | 1.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30.962 | 30.390 | 16.430 | 10.247 | 193.582 | 158.690 | 164.714 | 109.011 | 1.423 | 20.690 | 126 | 71 | 43 |
| Total debt | 30.962 | 31.603 | 16.430 | 10.247 | 193.582 | 158.690 | 164.714 | 109.011 | 1.423 | 20.690 | 126 | 71 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2016 | — | — |
SE Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
ARMSE INVEST ApS | Company | 20.0% | 20.0% | 2009 |
ZYNERGY ApS | Company | 20.0% | 20.0% | 2009 |
CLA2808 ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Hedevang Lyngdorf | Management | 0 companies |
| Svend Erik Kristensen | Management | 0 companies |
| Christian Jul Madsen | Board of Directors | 0 companies |
| Johan Peter Lyngdorf | Chairman | 0 companies |
| Flemming Frandsen | Board of Directors | 0 companies |
| Johann Peter Lyngdorf | Chairman | 0 companies |