| Revenue | DKK 1,1M | +3% |
| EBITDA | DKK 748K | -3% |
| Net profit | DKK 88K | +103% |
| Total assets | DKK 9,7M | +1% |
| Equity | DKK 822K | +419% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.140 | 976 | 1.059 | 1.168 | 1.081 | 1.001 | 985 | 997 | 980 | 1.018 | 1.047 | 1.049 | 1.083 | 1.114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 373 | 522 | 827 | 921 | 836 | 744 | 650 | 764 | 721 | 750 | 753 | 754 | 772 | 748 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 373 | 522 | 827 | 921 | 836 | 744 | 650 | 764 | 721 | 750 | 753 | 754 | 772 | 748 |
| Net financials | -1.343 | -1.290 | -1.300 | -2.056 | 389 | -861 | -933 | -1.220 | -93 | -1.297 | -165 | -783 | -1.004 | -219 |
| Profit before tax | -866 | -865 | -2.572 | -279 | -1.763 | 290 | -452 | 246 | -123 | 338 | -88 | 245 | -2.971 | 88 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -866 | -865 | -2.572 | -279 | -1.763 | 290 | -452 | 246 | -123 | 338 | -88 | 245 | -2.971 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.691 | 15.335 | 13.885 | 15.007 | 11.976 | 12.202 | 12.081 | 12.814 | 12.214 | 12.966 | 12.061 | 12.270 | 9.631 | 9.686 |
| Equity | -2.241 | -2.023 | -3.809 | -3.256 | -4.187 | -3.065 | 1.662 | 2.313 | 2.265 | 2.742 | 2.729 | 3.054 | 158 | 822 |
| Long-term debt | 16.801 | 16.319 | 16.653 | 16.670 | 14.324 | 13.496 | 9.586 | 9.606 | 8.856 | 9.174 | 8.401 | 8.219 | 8.457 | 7.734 |
| Short-term debt | 1.131 | 1.040 | 1.040 | 1.594 | 1.839 | 1.770 | 832 | 895 | 1.093 | 1.050 | 931 | 996 | 1.016 | 1.130 |
| Total debt | 17.932 | 17.358 | 17.693 | 18.263 | 16.163 | 15.266 | 10.419 | 10.501 | 9.948 | 10.224 | 9.332 | 9.216 | 9.472 | 8.864 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Jessen | Board of Directors | 0 companies |
| Christian Balieu Betting | Board of Directors | 0 companies |
| Antony Ashton | Board of Directors | 0 companies |
| Kaare Rahbek Nielsen | Board of Directors | 0 companies |