| Revenue | DKK -451K | -164% |
| EBITDA | DKK 8,7M | +2951% |
| Net profit | DKK 7,8M | +1462% |
| Total assets | DKK 24,6M | +57% |
| Equity | DKK 15,9M | +115% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.961 | 1.840 | 1.415 | 1.602 | 1.410 | 1.325 | 1.309 | 1.305 | -7 | 897 | 908 | 704 | -451 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.618 | 1.533 | 264 | 1.045 | 1.094 | 1.555 | 556 | -219 | -625 | 1.515 | -239 | 286 | 8.738 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.618 | 1.533 | 264 | 1.045 | 1.094 | 1.555 | 556 | -219 | -625 | 1.515 | -239 | 286 | 8.738 |
| Net financials | -1.165 | -1.093 | -456 | -1.699 | 1.232 | 358 | -463 | -1.178 | 41 | -1.206 | 146 | -861 | -917 |
| Profit before tax | 604 | -3.242 | -3.592 | 5.295 | -560 | 965 | 315 | 780 | -584 | 309 | -93 | -574 | 7.821 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 604 | -3.242 | -3.592 | 5.295 | -560 | 965 | 315 | 780 | -584 | 309 | -93 | -574 | 7.821 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.945 | 17.150 | 15.093 | 20.619 | 17.673 | 17.509 | 17.224 | 18.236 | 17.653 | 17.405 | 16.535 | 15.654 | 24.623 |
| Equity | 3.088 | 155 | -2.904 | 3.792 | 3.668 | 5.630 | 5.959 | 6.953 | 6.864 | 7.473 | 7.713 | 7.389 | 15.909 |
| Long-term debt | 14.900 | 14.071 | 13.885 | 14.062 | 11.469 | 21.764 | 19.536 | 19.016 | 8.593 | 8.633 | 7.122 | 7.438 | 0 |
| Short-term debt | 3.958 | 2.923 | 4.112 | 2.765 | 2.535 | 672 | 1.251 | 1.516 | 2.196 | 1.300 | 1.701 | 827 | 8.714 |
| Total debt | 18.857 | 16.994 | 17.997 | 16.827 | 14.004 | 11.879 | 11.265 | 11.283 | 10.789 | 9.932 | 8.823 | 8.265 | 8.714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Executive Committee | Executive Committee | 2000 | — | — |
AA Executive Committee | Executive Committee | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2000 | |
K/S CRATFIELD | Company | 10.0% | 10.0% | 2016 |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 5.0% | 5.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Balieu Betting | Executive Committee | 0 companies |
| Antony Ashton | Executive Committee | 0 companies |