| Revenue | DKK -21K | -103% |
| EBITDA | DKK -21K | -104% |
| Net profit | DKK -24K | -105% |
| Total assets | DKK 490K | -8% |
| Equity | DKK 410K | -5% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 424 | 559 | 385 | 606 | 672 | 577 | 479 | 422 | 706 | -21 |
| Staff expenses | -428 | -401 | -386 | -417 | -471 | -559 | -587 | -553 | -240 | -0 |
| EBITDA | -3 | 158 | -1 | 189 | 201 | 18 | -108 | -131 | 466 | -21 |
| Depreciation & amort. | -62 | -53 | -48 | -42 | -24 | -1 | -6 | -6 | -6 | -0 |
| EBIT | -65 | 105 | -48 | 148 | 178 | 16 | -114 | -137 | 460 | -21 |
| Net financials | -29 | -21 | -34 | -31 | -8 | 2 | -1 | -7 | -4 | -3 |
| Profit before tax | -46 | 84 | -82 | 117 | 170 | 19 | -115 | -144 | 456 | -24 |
| Tax | 24 | 347 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -70 | -263 | -89 | 117 | 170 | 19 | -115 | -144 | 456 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 804 | 401 | 382 | 325 | 395 | 379 | 243 | 184 | 529 | 490 |
| Equity | 283 | 20 | -69 | 47 | 217 | 236 | 121 | -22 | 434 | 410 |
| Long-term debt | 0 | 0 | 0 | -127 | -119 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 521 | 381 | 451 | 278 | 178 | 143 | 122 | 206 | 96 | 80 |
| Total debt | 521 | 381 | 451 | 278 | 178 | 143 | 122 | 206 | 96 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR | Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| RVT. REVISIONSTJENESTEN A/S | Audit | 0 companies |
| Line Nøhr Petersen | Board of Directors | 0 companies |
| Preben Edmund Petersen | Board of Directors | 0 companies |