| Revenue | DKK 1,7M | +37% |
| EBITDA | DKK 973K | +120% |
| Net profit | DKK 619K | +299% |
| Total assets | DKK 1,6M | +46% |
| Equity | DKK 765K | +121% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 301 | 403 | 504 | 552 | 718 | 661 | 849 | 785 | 1.156 | 1.251 | 1.215 | 1.169 | 1.260 | 1.724 |
| Staff expenses | -171 | -174 | -171 | -177 | -229 | -315 | -430 | -430 | -687 | -452 | -708 | -616 | -818 | -750 |
| EBITDA | 130 | 229 | 333 | 376 | 489 | 346 | 419 | 355 | 469 | 799 | 507 | 553 | 442 | 973 |
| Depreciation & amort. | -164 | -159 | -124 | -49 | -236 | -272 | -193 | -328 | -335 | -411 | -422 | -386 | -237 | -173 |
| EBIT | -33 | 71 | 209 | 327 | 254 | 74 | 226 | 27 | 134 | 388 | 84 | 167 | 205 | 800 |
| Net financials | -22 | 20 | 38 | 22 | 18 | 46 | -42 | 18 | 9 | 4 | -14 | -14 | -7 | -6 |
| Profit before tax | -56 | 91 | 247 | 349 | 272 | 120 | 184 | 44 | 143 | 392 | 70 | 152 | 198 | 794 |
| Tax | -14 | 21 | 58 | 78 | 58 | 25 | 40 | 7 | 31 | 86 | 15 | 33 | 43 | 175 |
| Net profit | -42 | 69 | 189 | 271 | 214 | 95 | 144 | 37 | 111 | 306 | 55 | 119 | 155 | 619 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 801 | 907 | 1.079 | 1.289 | 1.483 | 1.483 | 1.597 | 1.651 | 1.811 | 2.254 | 1.528 | 1.372 | 1.116 | 1.634 |
| Equity | 748 | 777 | 912 | 1.128 | 1.286 | 1.331 | 1.475 | 1.460 | 1.517 | 1.767 | 222 | 341 | 346 | 765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 104 | 49 | 74 | 46 | 125 |
| Short-term debt | 53 | 130 | 167 | 136 | 176 | 140 | 74 | 153 | 233 | 341 | 1.249 | 957 | 724 | 729 |
| Total debt | 53 | 130 | 167 | 136 | 176 | 140 | 74 | 153 | 235 | 445 | 1.297 | 1.031 | 770 | 853 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brian Brohus Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Brohus | Management | 0 companies |