| Revenue | DKK -31K | +83% |
| EBITDA | DKK -31K | -83% |
| Net profit | DKK 1,3M | -37% |
| Total assets | DKK 30M | -1% |
| Equity | DKK 29,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 2 | -9 | -17 | 4 | -8 | -14 | -9 | -21 | -15 | -17 | -24 | -17 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 274 | -9 | -17 | 4 | -8 | -14 | -9 | -21 | -15 | -17 | -24 | -17 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 274 | -9 | -17 | 4 | -8 | -14 | -9 | -21 | -15 | -17 | -24 | -17 | -31 |
| Net financials | 1.683 | -879 | 1.431 | 905 | 180 | 2.069 | 1.140 | 728 | 3.023 | 4.800 | 1.308 | 5.412 | 2.394 | 1.354 |
| Profit before tax | 1.674 | -605 | 1.422 | 887 | 185 | 2.061 | 1.126 | 719 | 3.002 | 4.786 | 1.292 | 5.389 | 2.377 | 1.323 |
| Tax | 7 | 110 | 166 | 192 | -79 | 140 | 16 | -25 | -71 | 318 | -335 | 107 | 366 | 58 |
| Net profit | 1.667 | -715 | 1.256 | 696 | 263 | 1.921 | 1.110 | 743 | 3.074 | 4.468 | 1.627 | 5.281 | 2.011 | 1.265 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.382 | 15.821 | 16.798 | 17.301 | 20.061 | 19.912 | 21.031 | 19.878 | 25.569 | 25.047 | 25.626 | 34.197 | 30.424 | 30.028 |
| Equity | 15.187 | 15.630 | 16.441 | 16.747 | 16.550 | 18.250 | 18.840 | 18.606 | 20.786 | 24.365 | 25.167 | 29.587 | 30.098 | 29.863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 623 | 69 | 235 | 309 | 142 |
| Short-term debt | 195 | -191 | 356 | 554 | 3.511 | 1.628 | 2.191 | 1.272 | 4.783 | 59 | 390 | 4.375 | 18 | 23 |
| Total debt | 195 | -191 | 356 | 554 | 3.511 | 1.662 | 2.191 | 1.272 | 4.783 | 681 | 459 | 4.610 | 326 | 165 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|