| Revenue | DKK 14,3M | +2% |
| EBITDA | DKK 4,6M | -46% |
| Net profit | DKK 3,9M | -43% |
| Total assets | DKK 71,1M | +15% |
| Equity | DKK 21M | -9% |
| Employees | 1 | — |
| Item | 2013 | 2014 |
|---|---|---|
| Revenue | 14.026 | 14.272 |
| Staff expenses | -0 | -0 |
| EBITDA | 8.621 | 4.629 |
| Depreciation & amort. | -0 | -0 |
| EBIT | 8.621 | 4.629 |
| Net financials | 480 | 507 |
| Profit before tax | 9.101 | 5.135 |
| Tax | 2.278 | 1.259 |
| Net profit | 6.823 | 3.876 |
| Item | 2013 | 2014 |
|---|---|---|
| Total assets | 61.714 | 71.079 |
| Equity | 23.083 | 20.959 |
| Long-term debt | 0 | 0 |
| Short-term debt | 38.631 | 50.120 |
| Total debt | 38.631 | 50.120 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
TO Management | Management | 2008 – 2016 |
HL Chief Executive Officer | Chief Executive Officer | 2002 – 2006 |
PA Management | Management | 2001 – 2001 |
PF Management | Management | 2001 – 2008 |
JI Chief Executive Officer | Chief Executive Officer | 2008 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2002 – 2011 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2001 – 2008 | |
| Chairman | 2001 – 2001 | |
| Board of Directors | 2008 – 2016 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Olsen | Management | 0 companies |
| Hans-Ole Lembcke | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Poul Frederik Brandt | Management | 0 companies |
| Jan Ingemar Åkesson | Chief Executive Officer | 0 companies |
| Jakob Skanning | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Tom Stengade | Board of Directors | 0 companies |
| Niels Klem Thomsen | Chairman | 0 companies |
| Frank Davis | Board of Directors | 0 companies |
| Hans Tønder Jensen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Bengt Arne Nilsson | Board of Directors | 0 companies |
| Rikard Stefan Nilsson | Board of Directors | 0 companies |
| Stephan McAdam | Board of Directors | 0 companies |