| Revenue | DKK 66K | -88% |
| EBITDA | DKK 50K | -91% |
| Net profit | DKK 201K | -65% |
| Total assets | DKK 9,8M | +18% |
| Equity | DKK 1,3M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -12 | -20 | -24 | -12 | -17 | -24 | -44 | 63 | -24 | -18 | 559 | 66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -20 | -24 | -12 | -17 | -24 | -44 | 63 | -24 | -3.006 | 559 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -20 | -24 | -12 | -17 | -24 | -44 | 63 | -24 | -3.006 | 559 | 50 |
| Net financials | 1.937 | 1.284 | -602 | 2.186 | 2.791 | -311 | -769 | 381 | -993 | -2.634 | -2.214 | -31 | 114 |
| Profit before tax | 1.926 | 1.271 | -622 | 2.162 | 2.779 | -328 | -794 | 337 | -930 | -2.658 | -5.220 | 528 | 164 |
| Tax | -38 | -36 | -29 | -29 | -29 | -29 | -28 | -15 | 8 | -21 | -30 | -52 | -37 |
| Net profit | 1.963 | 1.308 | -593 | 2.191 | 2.808 | -298 | -766 | 352 | -938 | -2.637 | -5.190 | 580 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.550 | 7.859 | 8.158 | 11.902 | 14.492 | 14.115 | 16.886 | 16.870 | 15.680 | 12.835 | 7.812 | 8.285 | 9.814 |
| Equity | 3.449 | 4.708 | 5.695 | 7.848 | 10.144 | 9.829 | 9.071 | 9.441 | 8.487 | 5.794 | 548 | 1.128 | 1.329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.101 | 3.151 | 2.462 | 4.054 | 4.348 | 4.286 | 7.816 | 7.429 | 7.193 | 7.041 | 7.264 | 7.157 | 8.485 |
| Total debt | 3.101 | 3.151 | 2.462 | 4.054 | 4.348 | 4.286 | 7.816 | 7.429 | 7.193 | 7.041 | 7.264 | 7.157 | 8.485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Linda Anette Bang Hansen | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Jeppe Peder Jakobsen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |