| Revenue | DKK -17K | -109% |
| EBITDA | DKK -130K | -171% |
| Net profit | DKK -56K | +88% |
| Total assets | DKK 3,1M | -2% |
| Equity | DKK 3,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 6.287 | 1.514 | 825 | 385 | 184 | -17 |
| Staff expenses | -5.373 | -2.957 | -5 | -0 | -0 | -0 |
| EBITDA | 913 | -1.443 | 829 | 385 | 184 | -130 |
| Depreciation & amort. | 4.987 | 389 | 240 | -240 | -700 | -0 |
| EBIT | -4.074 | -1.833 | 589 | 145 | -516 | -130 |
| Net financials | -618 | -428 | -7 | 632 | 65 | 74 |
| Profit before tax | -4.692 | -2.261 | 583 | 777 | -451 | -56 |
| Tax | -252 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4.440 | -2.261 | 583 | 777 | -451 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 8.828 | 2.904 | 2.889 | 3.649 | 3.139 | 3.078 |
| Equity | -3.534 | 2.205 | 2.787 | 3.565 | 3.114 | 3.058 |
| Long-term debt | 3.843 | 267 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.519 | 432 | 101 | 85 | 25 | 20 |
| Total debt | 12.362 | 699 | 101 | 85 | 25 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
OF Management | Management | 2013 | — | — |
PA Management | Management | 2001 | — | — |
FN Management | Management | 2001 | — | — |
OJ Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WOODGROVE VENTURE ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Hallas Beer | Chief Executive Officer | 0 companies |
| Ole Flensted | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Flemming Nørmark Jakobsen | Management | 0 companies |
| Obbo Jan Douwe Hut | Management | 0 companies |
| Erik Sørensen | Chairman | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Jens Kronborg | Board of Directors | 0 companies |
| Svend Bang Christiansen | Chairman | 0 companies |
| Holger Reinholdt | Board of Directors | 0 companies |
| Bo Ascanius | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Ole Leth Sørensen | Board of Directors | 0 companies |