| Revenue | DKK -675K | +3114% |
| EBITDA | DKK -675K | -45% |
| Net profit | DKK 1,1M | -80% |
| Total assets | DKK 81,8M | -2% |
| Equity | DKK 81,7M | -1% |
| Employees | 1 | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -26 | -21 | -675 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -155 | -147 | -232 | -153 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | 55 | -14 | -24 | 58 | -8 | -8 | -16 | -35 | -187 | -405 | -449 | -532 | -464 | -675 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | 55 | -14 | -24 | 58 | -8 | -8 | -16 | -35 | -187 | -405 | -449 | -532 | -464 | -675 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.423 | 2.224 | 2.305 | 3.937 | 7.278 | 9.257 | 8.606 | 8.435 | 6.446 | 11.599 | 12.570 | 5.699 | 7.409 | 1.739 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 1.478 | 2.200 | 2.281 | 3.995 | 7.270 | 9.272 | 8.613 | 8.423 | 6.244 | 11.194 | 12.121 | 5.167 | 6.945 | 1.064 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 33 | 6 | 40 | 48 | 49 | 83 | 23 | 97 | 7 | 815 | -84 | 934 | 1.365 | -31 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 1.445 | 2.194 | 2.241 | 3.947 | 7.221 | 9.189 | 8.590 | 8.326 | 6.237 | 10.379 | 12.205 | 4.233 | 5.580 | 1.095 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.672 | 10.769 | 12.929 | 16.803 | 23.965 | 32.038 | 39.824 | 49.167 | 54.372 | 65.135 | 75.049 | 79.537 | 83.414 | 81.799 |
| Equity | — | — | — | — | — | — | — | — | — | — | 9.666 | 10.760 | 12.904 | 16.753 | 23.874 | 31.940 | 39.530 | 46.431 | 52.560 | 62.829 | 74.921 | 79.040 | 82.620 | 81.715 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 9 | 14 | 27 | 60 | 60 | 250 | 2.690 | 1.769 | 2.267 | 86 | 460 | 794 | 62 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 9 | 14 | 27 | 60 | 60 | 250 | 2.690 | 1.769 | 2.267 | 86 | 460 | 794 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Jørgen Holmgaard | Founder | 0 companies |