| Revenue | DKK -7K | +4% |
| EBITDA | DKK -7K | -4% |
| Net profit | DKK -11K | -6% |
| Total assets | DKK 365K | -25% |
| Equity | DKK 365K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 38 | 57 | 58 | -12 | 20 | 21 | -7 | -11 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | -13 | 5 | 25 | -12 | 20 | 21 | -88 | -11 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | -13 | 5 | 25 | -12 | 20 | 21 | -88 | -11 | -6 | -7 |
| Net financials | 1 | 0 | 6 | -0 | 0 | -0 | 0 | -1 | -3 | -4 | -4 |
| Profit before tax | 12 | -13 | 10 | 25 | -12 | 20 | 21 | -90 | -15 | -10 | -11 |
| Tax | 3 | -3 | 3 | 6 | -0 | 2 | 2 | -0 | -0 | -0 | -0 |
| Net profit | 9 | -10 | 8 | 19 | -12 | 18 | 19 | -90 | -15 | -10 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 798 | 805 | 812 | 818 | 816 | 852 | 869 | 818 | 610 | 489 | 365 |
| Equity | 790 | 780 | 788 | 797 | 785 | 803 | 822 | 732 | 610 | 489 | 365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Short-term debt | 8 | 25 | 24 | 21 | 31 | 49 | 47 | 85 | 1 | 0 | 0 |
| Total debt | 8 | 25 | 24 | 21 | 31 | 49 | 47 | 85 | 1 | 1 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Audit | Audit | 1985 | — | — |
LR Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Ove Andersen | Audit | 0 companies |
| Leo Rasmussen | Audit | 0 companies |