| Revenue | DKK -24K | -5% |
| EBITDA | DKK -24K | +5% |
| Net profit | DKK 191K | +66% |
| Total assets | DKK 1,2M | +9% |
| Equity | DKK 1,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -46 | -40 | -26 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -17 | -24 | -22 | -21 | -37 | -35 | -50 | -48 | -46 | -40 | -26 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -17 | -24 | -22 | -21 | -37 | -35 | -50 | -48 | -46 | -40 | -26 | -24 |
| Net financials | 313 | 143 | 210 | 187 | 32 | 160 | -62 | 223 | 189 | 159 | -208 | 141 | 239 |
| Profit before tax | 300 | 126 | 186 | 165 | 12 | 124 | -97 | 173 | 141 | 114 | -248 | 115 | 215 |
| Tax | 47 | 32 | 46 | 39 | 6 | 28 | -0 | 17 | 32 | 28 | -0 | -0 | 24 |
| Net profit | 253 | 94 | 140 | 126 | 6 | 96 | -97 | 156 | 109 | 86 | -248 | 115 | 191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.642 | 2.277 | 2.348 | 2.052 | 1.952 | 1.879 | 1.605 | 1.691 | 1.604 | 1.527 | 1.165 | 1.122 | 1.221 |
| Equity | 2.608 | 2.252 | 2.282 | 1.983 | 1.839 | 1.785 | 1.582 | 1.629 | 1.422 | 1.395 | 1.033 | 1.030 | 1.099 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 25 | 65 | 68 | 113 | 94 | 23 | 62 | 183 | 132 | 132 | 92 | 122 |
| Total debt | 34 | 25 | 65 | 68 | 113 | 94 | 23 | 62 | 183 | 132 | 132 | 92 | 122 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|