| Revenue | DKK 256K | -27% |
| EBITDA | DKK 256K | -27% |
| Net profit | DKK 181K | -28% |
| Total assets | DKK 416K | -18% |
| Equity | DKK 295K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 234 | 704 | 393 | 363 | 386 | 514 | 324 | 392 | 10 | -4 | 165 | 190 | 349 | 256 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 234 | 190 | 393 | 363 | 386 | 514 | 324 | 392 | 10 | -4 | 165 | 190 | 349 | 256 |
| Depreciation & amort. | 25 | -0 | -0 | -4 | -55 | -61 | -1.442 | -84 | -64 | -30 | -29 | -31 | -23 | -22 |
| EBIT | 209 | 190 | 393 | 360 | 330 | 453 | -1.118 | 308 | -55 | -34 | 136 | 159 | 326 | 235 |
| Net financials | -36 | -31 | -14 | -61 | -33 | -37 | -34 | -30 | 17 | 15 | -1 | -1 | 0 | 0 |
| Profit before tax | 173 | 159 | 380 | 299 | 297 | 416 | -1.152 | 278 | -38 | -19 | 135 | 158 | 326 | 235 |
| Tax | 45 | 40 | 54 | 29 | 66 | 93 | -249 | 63 | -31 | 0 | 33 | 36 | 75 | 54 |
| Net profit | 127 | 119 | 326 | 270 | 231 | 323 | -903 | 215 | -7 | -19 | 101 | 122 | 252 | 181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.536 | 4.628 | 4.773 | 6.903 | 6.268 | 6.166 | 4.494 | 4.941 | 1.755 | 307 | 330 | 376 | 505 | 416 |
| Equity | 2.228 | 2.347 | 2.672 | 2.253 | 2.484 | 2.576 | 1.350 | 1.921 | 1.699 | 280 | 260 | 210 | 297 | 295 |
| Long-term debt | 1.529 | 0 | 1.356 | 3.045 | 2.811 | 2.583 | 2.323 | 0 | 0 | 0 | 0 | 37 | 65 | 45 |
| Short-term debt | 151 | 1.614 | 127 | 310 | 334 | 349 | 449 | 2.480 | 55 | 27 | 70 | 128 | 143 | 76 |
| Total debt | 1.680 | 1.651 | 1.483 | 4.045 | 3.145 | 2.931 | 2.772 | 2.480 | 55 | 27 | 70 | 165 | 208 | 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 1985 | — | — |
AL Management | Management | 2008 | — | — |
JH Management | Management | 2000 | — | — |
| Audit | 1985 | — | — | |
CD Management | Management | 1997 | — | — |
OB Management | Management | 1985 | — | — |
SM Management | Management | 1985 | — | — |
JL Management | Management | 1985 | — | — |
KB Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 | |
LOJA HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Eleonora Madsen | Management | 0 companies |
| Allan Lund Petersen | Management | 0 companies |
| Jesper Hald | Management | 0 companies |
| Revisionsfirmaet Terpling & Ve stergaard | Audit | 0 companies |
| Christina Dalsborg | Management | 0 companies |
| Ole Breth Pedersen | Management | 0 companies |
| Søren Madsen | Management | 0 companies |
| John Lange | Management | 0 companies |
| Kim Breth Pedersen | Management | 0 companies |
| Svend Aage Pedersen | Board of Directors | 0 companies |
| Bjørn Johannes Gorm Lesnov | Board of Directors | 0 companies |