| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 385K | +0% |
| Equity | DKK 125K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.459 | 2.412 | 1.666 | 1.234 | 511 | 295 | 481 | 0 | — | — | 0 | — | — |
| Staff expenses | -470 | -467 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -235 | 123 | 225 | -140 | 172 | 136 | 152 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | 337 | 337 | 306 | 230 | -211 | -211 | -211 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -572 | -214 | -81 | -370 | -39 | -75 | -59 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 0 | -49 | -6 | -8 | -12 | -11 | -7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -584 | -263 | -87 | -378 | -51 | -86 | -66 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -584 | -263 | -87 | -378 | -51 | -86 | -66 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.183 | 1.687 | 1.602 | 1.073 | 820 | 549 | 274 | 385 | 385 | 385 | 385 | 385 | 385 |
| Equity | -2.313 | -2.576 | -2.663 | -3.041 | -3.092 | -3.178 | -634 | 125 | 125 | 125 | 125 | 125 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.664 | 3.499 | 723 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.496 | 4.263 | 4.265 | 4.114 | 248 | 228 | 185 | 260 | 260 | 260 | 260 | 260 | 260 |
| Total debt | 4.496 | 4.263 | 4.265 | 4.114 | 3.912 | 3.727 | 908 | 260 | 260 | 260 | 260 | 260 | 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2008 | — | — |
KB Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
ERNI HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hansen | Management | 0 companies |
| Karsten Buchhave | Management | 0 companies |