| Revenue | DKK -21K | +255% |
| EBITDA | DKK -21K | -255% |
| Net profit | DKK -35K | -222% |
| Total assets | DKK 1,6M | -11% |
| Equity | DKK 1,6M | -11% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -8 | — | — | -38 | -12 | -42 | -20 | -165 | -75 | -6 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -8 | 5.946 | -1.724 | -38 | -12 | -42 | -20 | -165 | -75 | -6 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.583 | -2.839 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -8 | 1.363 | -4.564 | -38 | -12 | -42 | -20 | -165 | -75 | -6 | -21 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 0 | 0 | 1.516 | -4.753 | -6.181 | -1.910 | -12.150 | 131 | -7 | -14 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 43 | — | — | 1.478 | -4.766 | -6.223 | -1.930 | -12.315 | 56 | -13 | -35 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 218 | -27 | -78 | -78 | -244 | -19 | -2 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 43 | 1.363 | -4.564 | 1.260 | -4.739 | -6.145 | -1.852 | -12.071 | 75 | -11 | -35 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.878 | 3.505 | -3.436 | 31.301 | 31.687 | 25.815 | 24.293 | 3.908 | 2.799 | 1.785 | 1.586 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 19.980 | — | — | 23.498 | 23.620 | 17.466 | 15.610 | 3.537 | 2.120 | 1.770 | 1.571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.139 | 853 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 898 | 0 | 0 | 6.665 | 7.214 | 8.349 | 8.683 | 371 | 679 | 15 | 15 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 898 | 0 | 0 | 7.803 | 8.067 | 8.349 | 8.683 | 371 | 679 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2006 | |
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 15.0% | 15.0% | 2006 | |
| Individual | 66.7% | 66.7% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Holm Bangsgaard | Unofficial title | 0 companies |