| Revenue | DKK 452K | -23% |
| EBITDA | DKK 333K | -29% |
| Net profit | DKK 24K | -88% |
| Total assets | DKK 8,1M | +26% |
| Equity | DKK 544K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 249 | 244 | 246 | 171 | 134 | 138 | 135 | 24 | 198 | 232 | -712 | 588 | 452 |
| Staff expenses | -78 | -79 | -78 | -79 | -81 | -85 | -88 | -113 | -113 | -113 | -119 | -120 | -119 |
| EBITDA | 171 | 166 | 168 | 92 | 53 | 53 | 47 | -89 | 85 | 119 | -831 | 468 | 333 |
| Depreciation & amort. | -84 | -87 | -88 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 87 | 79 | 80 | 91 | 53 | 53 | 47 | -89 | 85 | 119 | -831 | 468 | 333 |
| Net financials | -129 | -123 | -71 | -60 | -52 | -50 | -41 | -63 | -72 | -86 | -113 | -273 | -309 |
| Profit before tax | -43 | -44 | 9 | 31 | 2 | 3 | 6 | -153 | 12 | 32 | -944 | 195 | 24 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -43 | -44 | 9 | 31 | 2 | 3 | 6 | -153 | 12 | 32 | -944 | 195 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.877 | 5.734 | 5.509 | 5.738 | 5.664 | 5.554 | 5.454 | 5.356 | 5.863 | 5.744 | 5.313 | 6.398 | 8.068 |
| Equity | 1.367 | 1.324 | 1.333 | 1.364 | 1.369 | 1.372 | 1.377 | 1.225 | 1.237 | 1.269 | 325 | 520 | 544 |
| Long-term debt | 3.770 | 3.647 | 3.485 | 3.314 | 3.142 | 2.962 | 2.783 | 2.601 | 2.422 | 2.240 | 2.090 | 1.937 | 6.200 |
| Short-term debt | 651 | 673 | 599 | 965 | 1.057 | 1.132 | 1.210 | 1.444 | 2.116 | 2.145 | 2.807 | 3.859 | 1.240 |
| Total debt | 4.421 | 4.320 | 4.084 | 4.279 | 4.199 | 4.094 | 3.993 | 4.045 | 4.538 | 4.385 | 4.896 | 5.796 | 7.440 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Philip Bro Rendtorff | Chairman | 0 companies |
| Cecilie Zrinyi Rosenstand | Board of Directors | 0 companies |
| Ilona Charlotte Emma Munck | Board of Directors | 0 companies |
| Charlotte Kabbel | Board of Directors | 0 companies |
| Henrik Ib Jørgensen | Board of Directors | 0 companies |
| Casper Jøns Larsen | Board of Directors | 0 companies |
| Peter Nicolai Ole Munck | Board of Directors | 0 companies |
| Mette Møller Nyborg | Board of Directors | 0 companies |
| Kate Verner Rhedin | Board of Directors | 0 companies |
| Bo Ramlyng | Board of Directors | 0 companies |
| Ole Frickmann | Chairman | 0 companies |
| Kathrine Karen Isaline Munck Christensen | Board of Directors | 0 companies |