| Revenue | DKK 155,3M | — |
| EBITDA | DKK 66,5M | +500% |
| Net profit | DKK 53,5M | +421% |
| Total assets | DKK 86,4M | +49% |
| Equity | DKK 63,4M | +148% |
| Employees | 196 | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | 65.706 | 115.684 | — | 155.325 |
| Staff expenses | -59.375 | -98.331 | -101.722 | -88.863 |
| EBITDA | -42.286 | -60.643 | 11.086 | 66.462 |
| Depreciation & amort. | 3.631 | -5.725 | -11.132 | -3.250 |
| EBIT | -45.917 | -66.368 | -46 | 63.212 |
| Net financials | 33.599 | 17.204 | 1.465 | 3.691 |
| Profit before tax | -12.318 | -49.164 | -1.998 | 66.903 |
| Tax | -5.122 | -3.855 | -12.248 | 13.453 |
| Net profit | -7.196 | -45.309 | 10.250 | 53.450 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 49.791 | 44.863 | 58.085 | 86.374 |
| Equity | -8.088 | -16.119 | 25.627 | 63.436 |
| Long-term debt | 0 | 0 | 3.722 | 1.695 |
| Short-term debt | 55.986 | 60.982 | 32.458 | 21.243 |
| Total debt | 55.986 | 60.982 | 32.458 | 22.938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
EG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
BL Management | Management | 2001 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VISMA DANMARK HOLDING A/S | Company | 100.0% | 100.0% | 2016 |
E-CONOMIC BIDCO ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Frigaard Rasmussen | Chief Executive Officer | 0 companies |
| Eilert Giertsen Hanoa | Chief Executive Officer | 0 companies |
| Bolette Lyngby Wandt | Management | 0 companies |
| Mogens Munkholm Elsberg | Chief Executive Officer | 0 companies |
| Valentin Thore Ringgård | Board of Directors | 0 companies |
| Anders Ørum Fredenslund | Board of Directors | 0 companies |
| Anders Hegelund Bjørnsbo | Board of Directors | 0 companies |
| Eivind Gundersen | Chairman | 0 companies |
| Jacob Wandt | Chairman | 0 companies |
| Øystein Moan | Board of Directors | 0 companies |
| Michael Vinther | Chairman | 0 companies |
| Lars Andersen | Board of Directors | 0 companies |
| Eilert Giertsen Hanoa | Board of Directors | 0 companies |
| Karsten Pedersen | Board of Directors | 0 companies |
| Bjarne Pedersen | Chairman | 0 companies |
| Kim Sneum Madsen | Chairman | 0 companies |
| Peder Falck | Board of Directors | 0 companies |
| Karen Slatford | Chairman | 0 companies |